XML 30 R12.htm IDEA: XBRL DOCUMENT v3.6.0.2
Deferred Leasing Costs and Lease Intangibles, net
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Deferred Leasing Costs and Lease Intangibles, net
Deferred Leasing Costs and Lease Intangibles, net

The following summarizes the Company’s deferred leasing costs and lease intangibles, net as of:
 
December 31,
2016
 
December 31,
2015
Above-market leases
$
23,430

 
$
38,392

Accumulated amortization
(12,989
)
 
(17,166
)
Above-market leases, net
10,441

 
21,226

Deferred leasing costs and in-place lease intangibles
378,640

 
345,434

Accumulated amortization
(145,551
)
 
(110,116
)
Deferred leasing costs and in-place lease intangibles, net
233,089

 
235,318

Below-market ground leases
71,423

 
59,085

Accumulated amortization
(4,891
)
 
(2,699
)
Below-market ground leases, net
66,532

 
56,386

Deferred leasing costs and lease intangible assets, net
$
310,062

 
$
312,930

 
 
 
 
Below-market leases
141,676

 
138,699

Accumulated amortization
(62,552
)
 
(45,353
)
Below-market leases, net
79,124

 
93,346

Above-market ground leases
1,095

 
1,095

Accumulated amortization
(89
)
 
(46
)
Above-market ground leases, net
1,006

 
1,049

Lease intangible liabilities, net
$
80,130

 
$
94,395



The Company recognized the following amortization related to deferred leasing costs and lease intangibles:
 
For the Year Ended December 31,
 
2016
 
2015
 
2014
Above-market leases(1)
$
11,259

 
$
12,534

 
$
2,026

Below-market leases(1)
30,993

 
34,607

 
7,661

Deferred leasing costs and in-place lease intangibles(2)
84,492

 
91,965

 
20,879

Above-market ground leases(3)
43

 
46

 

Below-market ground leases(3)
2,203

 
1,688

 
248


_____________ 
(1)
Amortization is recorded in office rental income in the Consolidated Statements of Operations.
(2)
Amortization is recorded in depreciation and amortization expense and office rental income in the Consolidated Statements of Operations.
(3)
Amortization is recorded in office operating expenses in the Consolidated Statements of Operations.

As of December 31, 2016, the estimated aggregate amortization of deferred leasing costs and lease intangible assets for each of the next five years and thereafter are as follows:
Year ended
 
Above-market leases
 
Deferred leasing costs and in-place lease intangibles
 
Below-market ground leases
2017
 
$
3,780

 
$
62,686

 
$
2,544

2018
 
3,113

 
40,425

 
2,544

2019
 
2,598

 
31,731

 
2,544

2020
 
466

 
20,447

 
2,544

2021
 
329

 
15,974

 
2,544

Thereafter
 
155

 
61,826

 
53,812

Total
 
$
10,441

 
$
233,089

 
$
66,532



As of December 31, 2016 the estimated aggregate amortization of lease intangible liabilities for each of the next five years and thereafter are as follows:
Year ended
 
Below-market leases
 
Above-market ground leases
2017
 
$
24,394

 
$
43

2018
 
16,400

 
43

2019
 
12,907

 
43

2020
 
9,460

 
43

2021
 
6,953

 
43

Thereafter
 
9,010

 
791

Total
 
$
79,124

 
$
1,006