XML 48 R30.htm IDEA: XBRL DOCUMENT v3.6.0.2
Future Minimum Base Rents and Lease Payments Future Minimum Rents (Tables)
12 Months Ended
Dec. 31, 2016
Leases [Abstract]  
Schedule of Future Minimum Rental Payments for Operating Leases
Future minimum base rents (excluding tenant reimbursements for operating expenses and without regard to cancellation options) for properties at December 31, 2016 for each of the next five years and thereafter are as follows:
Year ended
 
Non-cancellable
 
Subject to early termination options
 
Total(1)
2017
 
$
485,078

 
$
1,572

 
$
486,650

2018
 
441,962

 
21,695

 
463,657

2019
 
392,495

 
24,858

 
417,353

2020
 
320,117

 
10,901

 
331,018

2021
 
265,552

 
16,371

 
281,923

Thereafter
 
811,945

 
97,900

 
909,845

Total 
 
$
2,717,149

 
$
173,297

 
$
2,890,446


_____________
(1)
Excludes rents under leases at the Company’s media and entertainment properties with terms of one year or less.
Operating Leases of Lessee Disclosure
The following table summarizes the Company’s ground lease terms related to properties that are held subject to long-term non-cancellable ground lease obligations as of December 31, 2016:
Property
 
Expiration Date
 
Notes
Sunset Gower Studios
 
3/31/2060
 
Every 7 years rent adjusts to 7.5% of Fair Market Value (FMV) of the land.
Del Amo Office
 
6/30/2049
 
Rent under the ground sublease is $1.00 per year, with the sublessee being responsible for all impositions, insurance premiums, operating charges, maintenance charges, construction costs and other charges, costs and expenses that arise or may be contemplated under any provisions of the ground sublease.
9300 Wilshire
 
8/14/2032
 
Additional rent is the sum by which 6% of gross rental from the prior calendar year exceeds the Minimum Rent.
222 Kearny Street
 
6/14/2054
 
Minimum annual rent is the greater of $975 thousand or 20% of the first $8.0 million of the tenant’s “Operating Income” during any “Lease Year,” as such terms are defined in the ground lease. This property was subsequently sold on February 14, 2017.
Page Mill Center
 
11/30/2041
 
Minimum annual rent (adjusted on 1/1/2019 and 1/1/2029) plus 25% of adjusted gross income (“AGI”), less minimum annual rent.
Clocktower Square
 
9/26/2056
 
Minimum annual rent (adjusted every 10 years) plus 25% of AGI less minimum annual rent.
Palo Alto Square
 
11/30/2045
 
Minimum annual rent (adjusted every 10 years starting 1/1/2022) plus 25% of AGI less minimum annual rent.
Lockheed
 
7/31/2040
 
The ground rent is the greater of the minimum annual rent or percentage annual rent. The minimum annual rent is the lesser of 10% of FMV of the land or the previous year’s minimum annual rent plus 75% of consumer price index, or CPI, increase. Percentage annual rent is improvements lessees base rent x 24.125%.
Foothill Research Center
 
6/30/2039
 
The ground rent is the greater of the minimum annual rent or percentage annual rent. The minimum annual rent is the lesser of 10% of FMV of the land or the previous year’s minimum annual rent plus 75% of CPI increase. Percentage annual rent is gross income x 24.125%.
3400 Hillview
 
10/31/2040
 
The ground rent is the greater of the minimum annual rent or percentage annual rent. The minimum annual rent until October 31, 2017 is the lesser of 10% of FMV of the land or $1.0 million grown at 75% of the cumulative increases in CPI from October 1989. Thereafter, minimum annual rent is the lesser of 10% of FMV of the land or the minimum annual rent as calculated as of November 1, 2017 plus 75% of subsequent cumulative CPI changes. Percentage annual rent is gross income x 24.125%. This lease has been prepaid through October 31, 2017.
Metro Center
 
4/29/2054
 
Every 10 years rent adjusts to 7.233% of FMV of the land (since 2008) and rent also adjusts every 10 years to reflect the change in CPI from the preceding FMV adjustment date (since 2013).
Techmart Commerce Center
 
5/31/2053
 
Subject to a 10% increase every 5 years.
11601 Wilshire
 
10/31/2064
 
Subject to a $50 thousand increase every 5 years. Commencing on August 1, 2026, minimum rent is adjusted to reflect changes in CPI. On December 27, 2016, the Company entered into an agreement to purchase the land related to this ground lease. The transaction is expected to close in the second quarter of 2017, however there can be no guaranty that the transaction will close as expected.
Page Mill Hill
 
11/17/2049
 
Minimum annual rent (adjusted every 10 years) plus 60% of the average of the percentage annual rent for the previous 7 lease years.
Schedule of Future Minimum Lease Payments
The Company recognized the following contingent rental expense and minimum rental expense for our ground leases and corporate office lease:
 
For the Year Ended December 31,
 
2016
 
2015
 
2014
Contingent rental expense
$
8,651

 
$
3,843

 
$
125

Minimum rental expense
12,085

 
9,196

 
1,360


The following table provides information regarding the Company’s future minimum lease payments for its ground lease at December 31, 2016 for each of the next five years and thereafter (before the impact of extension options, if applicable):
 
For the Year Ended December 31,
 
Ground Leases (1)(2)(3)(4)
2017
 
$
13,989

2018
 
15,588

2019
 
15,638

2020
 
15,638

2021
 
15,659

Thereafter
 
461,073

Total
 
$
537,585

_____________ 
(1)
In situations where ground lease obligation adjustments are based on third-party appraisals of fair market land value, the future minimum lease amounts above include the lease rental obligations in effect as of December 31, 2016.
(2)
In situations where ground lease obligation adjustments are based on CPI adjustment, the future minimum lease amounts above include the lease rental obligations in effect as of December 31, 2016.
(3)
In situations where ground lease obligation adjustments are based on the percentage of gross income that exceeds the minimum annual rent, the future minimum lease amounts above include the lease rental obligations in effect as of December 31, 2016.
(4)
Balance includes future minimum ground lease obligation for 222 Kearny Street, which was sold on February 14, 2017 and the obligation for 11601 Wilshire. On December 27, 2016, the Company entered into an agreement to purchase the land related to the 11601 Wilshire ground lease. This transaction is expected to close in the second quarter of 2017, however there can be no guaranty that the transaction will close.