XML 22 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Operations - USD ($)
 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
REVENUES      
TOTAL REVENUES $ 639,639,000 $ 520,850,000 $ 253,415,000
OPERATING EXPENSES      
General and administrative 52,400,000 38,534,000 28,253,000
Depreciation and amortization 269,087,000 245,071,000 72,216,000
TOTAL OPERATING EXPENSES 550,232,000 473,462,000 204,738,000
INCOME FROM OPERATIONS 89,407,000 47,388,000 48,677,000
OTHER EXPENSE (INCOME)      
Interest expense 76,044,000 50,667,000 25,932,000
Interest income (260,000) (124,000) (30,000)
Unrealized loss on ineffective portion of derivative instruments 1,436,000 0 0
Acquisition-related expenses 376,000 43,336,000 4,641,000
Other (income) expense (1,558,000) 62,000 (14,000)
TOTAL OTHER EXPENSES 76,038,000 93,941,000 30,529,000
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE GAINS ON SALES 13,369,000 (46,553,000) 18,148,000
Gains on sales 30,389,000 30,471,000 5,538,000
INCOME (LOSS) FROM CONTINUING OPERATIONS 43,758,000 (16,082,000) 23,686,000
Loss from discontinued operations 0 0 (164,000)
NET INCOME (LOSS) 43,758,000 (16,082,000) 23,522,000
Net income attributable to preferred stock (636,000) (12,105,000) (12,785,000)
Original issuance costs of redeemed Series B preferred stock 0 (5,970,000) 0
Net income attributable to participating securities (766,000) (356,000) (274,000)
Net income attributable to non-controlling interest in consolidated entities (9,290,000) (3,853,000) (149,000)
Net (income) loss attributable to common units in the operating partnership (5,848,000) 21,969,000 (359,000)
Net income (loss) attributable to Hudson Pacific Properties, Inc. common stockholders $ 27,218,000 $ (16,397,000) $ 9,955,000
Earnings Per Share [Abstract]      
Net income (loss) attributable to common stockholders - basic (in dollars per share) $ 0.26 $ (0.19) $ 0.15
Net income (loss) attributable to common stockholders—diluted (in dollars per share) $ 0.25 $ (0.19) $ 0.15
Weighted average shares of common stock outstanding—basic (in shares) 106,188,902 85,927,216 65,792,447
Weighted average shares of common stock outstanding—diluted (in shares) 110,369,055 85,927,216 66,509,447
Office      
REVENUES      
Rental $ 486,956,000 $ 394,543,000 $ 156,806,000
Tenant recoveries 84,386,000 66,235,000 34,509,000
Parking and other 21,894,000 20,940,000 22,471,000
TOTAL REVENUES 593,236,000 481,718,000 213,786,000
OPERATING EXPENSES      
Operating expenses 202,935,000 166,131,000 78,372,000
Media & Entertainment      
REVENUES      
Rental 26,837,000 23,027,000 22,138,000
Tenant recoveries 1,884,000 943,000 1,128,000
Other property-related revenue 17,380,000 14,849,000 15,751,000
Parking and other 302,000 313,000 612,000
TOTAL REVENUES 46,403,000 39,132,000 39,629,000
OPERATING EXPENSES      
Operating expenses 25,810,000 23,726,000 25,897,000
Hudson Pacific Partners, L.P.      
REVENUES      
TOTAL REVENUES 639,639,000 520,850,000 253,415,000
OPERATING EXPENSES      
General and administrative 52,400,000 38,534,000 28,253,000
Depreciation and amortization 269,087,000 245,071,000 72,216,000
TOTAL OPERATING EXPENSES 550,232,000 473,462,000 204,738,000
INCOME FROM OPERATIONS 89,407,000 47,388,000 48,677,000
OTHER EXPENSE (INCOME)      
Interest expense 76,044,000 50,667,000 25,932,000
Interest income (260,000) (124,000) (30,000)
Unrealized loss on ineffective portion of derivative instruments 1,436,000 0 0
Acquisition-related expenses 376,000 43,336,000 4,641,000
Other (income) expense (1,558,000) 62,000 (14,000)
TOTAL OTHER EXPENSES 76,038,000 93,941,000 30,529,000
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE GAINS ON SALES 13,369,000 (46,553,000) 18,148,000
Gains on sales 30,389,000 30,471,000 5,538,000
INCOME (LOSS) FROM CONTINUING OPERATIONS 43,758,000 (16,082,000) 23,686,000
Loss from discontinued operations 0 0 (164,000)
NET INCOME (LOSS) 43,758,000 (16,082,000) 23,522,000
Original issuance costs of redeemed Series B preferred stock 0 (5,970,000) 0
Net income attributable to participating securities (766,000) (356,000) (274,000)
Net income attributable to non-controlling interest in consolidated entities (9,290,000) (3,853,000) (149,000)
Net income (loss) attributable to Hudson Pacific Properties, Inc. common stockholders 34,468,000 (19,935,000) 23,373,000
Preferred distributions (636,000) (18,075,000) (12,785,000)
Net income attributable to participating securities (766,000) (356,000) (274,000)
Net income (loss) available to common unitholders $ 33,066,000 $ (38,366,000) $ 10,314,000
Earnings Per Unit [Abstract]      
Net income (loss) attributable to common unitholders - basic (in dollars per share) $ 0.23 $ (0.30) $ 0.15
Net income (loss) attributable to common unitholders —diluted (in dollars per share) $ 0.23 $ (0.30) $ 0.15
Weighted average shares of common units outstanding - basic (in shares) 145,595,246 128,948,077 68,175,010
Weighted average shares of common units outstanding - diluted (in shares) 146,739,246 128,948,077 68,721,339
Hudson Pacific Partners, L.P. | Series A and Series B Preferred Stock      
OTHER EXPENSE (INCOME)      
Preferred distributions $ (636,000) $ (12,105,000) $ (12,785,000)
Hudson Pacific Partners, L.P. | Series B Preferred Stock      
OTHER EXPENSE (INCOME)      
Original issuance costs of redeemed Series B preferred stock 0 (5,970,000) 0
Hudson Pacific Partners, L.P. | Office      
REVENUES      
Rental 486,956,000 394,543,000 156,806,000
Tenant recoveries 84,386,000 66,235,000 34,509,000
Parking and other 21,894,000 20,940,000 22,471,000
TOTAL REVENUES 593,236,000 481,718,000 213,786,000
OPERATING EXPENSES      
Operating expenses 202,935,000 166,131,000 78,372,000
Hudson Pacific Partners, L.P. | Media & Entertainment      
REVENUES      
Rental 26,837,000 23,027,000 22,138,000
Tenant recoveries 1,884,000 943,000 1,128,000
Other property-related revenue 17,380,000 14,849,000 15,751,000
Parking and other 302,000 313,000 612,000
TOTAL REVENUES 46,403,000 39,132,000 39,629,000
OPERATING EXPENSES      
Operating expenses $ 25,810,000 $ 23,726,000 $ 25,897,000