XML 46 R33.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Notes Payable, Net (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2017
Debt Disclosure [Abstract] |
Schedule of long-term debt instruments | The following table summarizes the balances of the Company’s indebtedness as of:
| March 31, 2017 |  | December 31, 2016
Notes payable | $ | 2,407,196 |  |  | $ | 2,707,839 |
Less: deferred financing costs, net(1) | (18,808 | ) |  | (19,829 | )
Notes payable, net | $ | 2,388,388 |  |  | $ | 2,688,010 |
________________
(1) | Excludes deferred financing costs related to establishing the Company’s unsecured revolving credit facility of $1.3 million and $1.5 million as of March 31, 2017 and December 31, 2016, respectively, which are included in prepaid expenses and other assets, net in the Consolidated Balance Sheets.
The following table sets forth information with respect to the amounts included in notes payable, net as of:
| March 31, 2017 |  | December 31, 2016 |  |  |  |  |
| Principal Amount |  | Deferred Financing Costs, net |  | Principal Amount |  | Deferred Financing Costs, net |  | Interest Rate(1) |  | Contractual Maturity Date |
UNSECURED LOANS |  |  |  |  |  |  |  |  |  |  |  |
Unsecured Revolving Credit Facility(2) | $ | — |  |  | $ | — |  |  | $ | 300,000 |  |  | $ | — |  |  | LIBOR+ 1.15% to 1.85% |  | 4/1/2019 | (3)
5-Year Term Loan due April 2020(2)(4) | 450,000 |  |  | (3,243 | ) |  | 450,000 |  |  | (3,513 | ) |  | LIBOR+ 1.30% to 2.20% |  | 4/1/2020 |
5-Year Term Loan due November 2020(2) | 175,000 |  |  | (697 | ) |  | 175,000 |  |  | (745 | ) |  | LIBOR +1.30% to 2.20% |  | 11/17/2020 |
7-Year Term Loan due April 2022(2)(5) | 350,000 |  |  | (2,157 | ) |  | 350,000 |  |  | (2,265 | ) |  | LIBOR+ 1.60% to 2.55% |  | 4/1/2022 |
7-Year Term Loan due November 2022(2)(6) | 125,000 |  |  | (892 | ) |  | 125,000 |  |  | (931 | ) |  | LIBOR +1.60% to 2.55% |  | 11/17/2022 |
Series A Notes | 110,000 |  |  | (891 | ) |  | 110,000 |  |  | (930 | ) |  | 4.34% |  | 1/2/2023 |
Series E Notes | 50,000 |  |  | (289 | ) |  | 50,000 |  |  | (300 | ) |  | 3.66% |  | 9/15/2023 |
Series B Notes | 259,000 |  |  | (2,207 | ) |  | 259,000 |  |  | (2,271 | ) |  | 4.69% |  | 12/16/2025 |
Series D Notes | 150,000 |  |  | (874 | ) |  | 150,000 |  |  | (898 | ) |  | 3.98% |  | 7/6/2026 |
Series C Notes | 56,000 |  |  | (527 | ) |  | 56,000 |  |  | (539 | ) |  | 4.79% |  | 12/16/2027 |
TOTAL UNSECURED LOANS | 1,725,000 |  |  | (11,777 | ) |  | 2,025,000 |  |  | (12,392 | ) |  |  |  |  |
MORTGAGE LOANS |  |  |  |  |  |  |  |  |  |  |  |
Mortgage Loan secured by Rincon Center(7) | 99,897 |  |  | (158 | ) |  | 100,409 |  |  | (198 | ) |  | 5.13% |  | 5/1/2018 |
Mortgage Loan secured by Sunset Gower Studios/Sunset Bronson Studios | 5,001 |  |  | (1,357 | ) |  | 5,001 |  |  | (1,534 | ) |  | LIBOR+2.25% |  | 3/4/2019 | (3)
Mortgage Loan secured by Met Park North(8) | 64,500 |  |  | (370 | ) |  | 64,500 |  |  | (398 | ) |  | LIBOR+1.55% |  | 8/1/2020 |
Mortgage Loan secured by 10950 Washington(7) | 27,798 |  |  | (337 | ) |  | 27,929 |  |  | (354 | ) |  | 5.32% |  | 3/11/2022 |
Mortgage Loan secured by Pinnacle I(9)(10) | 129,000 |  |  | (567 | ) |  | 129,000 |  |  | (593 | ) |  | 3.95% |  | 11/7/2022 |
Mortgage Loan secured by Element LA | 168,000 |  |  | (2,256 | ) |  | 168,000 |  |  | (2,321 | ) |  | 4.59% |  | 11/6/2025 |
Mortgage Loan secured by Pinnacle II(10) | 87,000 |  |  | (701 | ) |  | 87,000 |  |  | (720 | ) |  | 4.30% |  | 6/11/2026 |
Mortgage Loan secured by Hill7(11) | 101,000 |  |  | (1,285 | ) |  | 101,000 |  |  | (1,319 | ) |  | 3.38% |  | 11/6/2026 |
TOTAL MORTGAGE LOANS | 682,196 |  |  | (7,031 | ) |  | 682,839 |  |  | (7,437 | ) |  |  |  |  |
TOTAL | $ | 2,407,196 |  |  | $ | (18,808 | ) |  | $ | 2,707,839 |  |  | $ | (19,829 | ) |  |  |  |  |
_________________
(1) | Interest rate with respect to indebtedness is calculated on the basis of a 360-day year for the actual days elapsed. Interest rates are as of March 31, 2017, which may be different than the interest rates as of December 31, 2016 for corresponding indebtedness.
(2) | The Company has the option to make an irrevocable election to change the interest rate depending on the Company’s credit rating. As of March 31, 2017, no such election had been made.
(3) | The maturity date may be extended once for an additional one-year term.
(4) | Effective July 2016, $300.0 million of the term loan has been effectively fixed at 2.75% to 3.65% per annum through the use of two interest rate swaps. See Note 10 for details.
(5) | Effective July 2016, the outstanding balance of the term loan has been effectively fixed at 3.36% to 4.31% per annum through the use of two interest rate swaps. See Note 10 for details.
(6) | Effective June 1, 2016, the outstanding balance of the term loan has been effectively fixed at 3.03% to 3.98% per annum through the use of an interest rate swap. See Note 10 for details.
(7) | Monthly debt service includes annual debt amortization payments based on a 30-year amortization schedule with a balloon payment at maturity.
(8) | This loan bears interest only. Interest on the full loan amount has been effectively fixed at 3.71% per annum through use of an interest rate swap. See Note 10 for details.
(9) | This loan bears interest only for the first five years. Beginning with the payment due December 6, 2017, monthly debt service will include annual debt amortization payments based on a 30-year amortization schedule with a balloon payment at maturity.
(10) | The Company owns 65% of the ownership interests in the consolidated joint venture that owns the Pinnacle I and II properties. The full amount of the loan is shown.
(11) | The Company owns 55% of the ownership interest in the consolidated joint venture that owns the Hill7 property. The full amount of the loan is shown. The maturity date of this loan can be extended for an additional two years at a higher interest rate and with principal amortization.
Schedule of maturities of long-term debt | The following table summarizes the minimum future principal payments due (before the impact of extension options, if applicable) on the operating partnership’s secured and unsecured notes payable as of March 31, 2017:
Year |  | Annual Principal Payments
Remaining 2017 |  | $ | 2,071 |
2018 |  | 101,157 |
2019 |  | 7,886 |
2020 |  | 692,493 |
2021 |  | 3,142 |
Thereafter |  | 1,600,447 |
Total |  | $ | 2,407,196 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21475-112644 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6479336&loc=d3e64711-112823 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(e),(f)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=64930739&loc=d3e28878-108400 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21538-112644 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21506-112644 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=64930785&loc=d3e28541-108399 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=64930785&loc=d3e28551-108399 Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21521-112644 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration