XML 62 R49.htm IDEA: XBRL DOCUMENT v3.7.0.1
Notes Payable, Net - Summary of Outstanding Indebtedness (Details) - USD ($)
$ in Thousands
3 Months Ended
Apr. 01, 2015
Jul. 31, 2013
Mar. 31, 2017
Dec. 31, 2016
Debt Instrument [Line Items]        
Principal Amount     $ 2,407,196 $ 2,707,839
Deferred Financing Costs, net     (18,808) (19,829)
Met Park North        
Debt Instrument [Line Items]        
Principal Amount   $ 64,500    
Met Park North | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)   1.55%    
Unsecured Debt        
Debt Instrument [Line Items]        
Principal Amount     1,725,000 2,025,000
Deferred Financing Costs, net     (11,777) (12,392)
Unsecured Debt | Revolving Credit Facility 2014        
Debt Instrument [Line Items]        
Principal Amount     0 300,000
Deferred Financing Costs, net     $ 0 0
Unsecured Debt | Revolving Credit Facility 2014 | LIBOR | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent) 1.15%   1.15%  
Unsecured Debt | Revolving Credit Facility 2014 | LIBOR | Maximum        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent) 1.85%   1.85%  
Unsecured Debt | 5-Year Term Loan due April 2020        
Debt Instrument [Line Items]        
Principal Amount     $ 450,000 450,000
Deferred Financing Costs, net     $ (3,243) (3,513)
Unsecured Debt | 5-Year Term Loan due April 2020 | LIBOR | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)     1.30%  
Unsecured Debt | 5-Year Term Loan due April 2020 | LIBOR | Maximum        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)     2.20%  
Unsecured Debt | 5-Year Term Loan due November 2020        
Debt Instrument [Line Items]        
Principal Amount     $ 175,000 175,000
Deferred Financing Costs, net     $ (697) (745)
Unsecured Debt | 5-Year Term Loan due November 2020 | LIBOR | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)     1.30%  
Unsecured Debt | 5-Year Term Loan due November 2020 | LIBOR | Maximum        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)     2.20%  
Unsecured Debt | 7-Year Term Loan due April 2022        
Debt Instrument [Line Items]        
Principal Amount     $ 350,000 350,000
Deferred Financing Costs, net     $ (2,157) (2,265)
Unsecured Debt | 7-Year Term Loan due April 2022 | LIBOR | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)     1.60%  
Unsecured Debt | 7-Year Term Loan due April 2022 | LIBOR | Maximum        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)     2.55%  
Unsecured Debt | 7-Year Term Loan due November 2022        
Debt Instrument [Line Items]        
Principal Amount     $ 125,000 125,000
Deferred Financing Costs, net     $ (892) (931)
Unsecured Debt | 7-Year Term Loan due November 2022 | LIBOR | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)     1.60%  
Unsecured Debt | 7-Year Term Loan due November 2022 | LIBOR | Maximum        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)     2.55%  
Unsecured Debt | Series A Notes        
Debt Instrument [Line Items]        
Principal Amount     $ 110,000 110,000
Deferred Financing Costs, net     $ (891) (930)
Interest Rate (as a percent)     4.34%  
Unsecured Debt | Series E Notes        
Debt Instrument [Line Items]        
Principal Amount     $ 50,000 50,000
Deferred Financing Costs, net     $ (289) (300)
Interest Rate (as a percent)     3.66%  
Unsecured Debt | Series B Notes        
Debt Instrument [Line Items]        
Principal Amount     $ 259,000 259,000
Deferred Financing Costs, net     $ (2,207) (2,271)
Interest Rate (as a percent)     4.69%  
Unsecured Debt | Series D Notes        
Debt Instrument [Line Items]        
Principal Amount     $ 150,000 150,000
Deferred Financing Costs, net     $ (874) (898)
Interest Rate (as a percent)     3.98%  
Unsecured Debt | Series C Notes        
Debt Instrument [Line Items]        
Principal Amount     $ 56,000 56,000
Deferred Financing Costs, net     $ (527) (539)
Interest Rate (as a percent)     4.79%  
Secured Debt        
Debt Instrument [Line Items]        
Principal Amount     $ 682,196 682,839
Deferred Financing Costs, net     (7,031) (7,437)
Secured Debt | Rincon Center        
Debt Instrument [Line Items]        
Principal Amount     99,897 100,409
Deferred Financing Costs, net     $ (158) (198)
Interest Rate (as a percent)     5.13%  
Secured Debt | Sunset Gower/Sunset Bronson        
Debt Instrument [Line Items]        
Principal Amount     $ 5,001 5,001
Deferred Financing Costs, net     $ (1,357) (1,534)
Secured Debt | Sunset Gower/Sunset Bronson | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)     2.25%  
Secured Debt | Met Park North        
Debt Instrument [Line Items]        
Principal Amount     $ 64,500 64,500
Deferred Financing Costs, net     $ (370) (398)
Secured Debt | Met Park North | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)     1.15%  
Secured Debt | 10950 Washington        
Debt Instrument [Line Items]        
Principal Amount     $ 27,798 27,929
Deferred Financing Costs, net     $ (337) (354)
Interest Rate (as a percent)     5.32%  
Secured Debt | Pinnacle I        
Debt Instrument [Line Items]        
Principal Amount     $ 129,000 129,000
Deferred Financing Costs, net     $ (567) (593)
Interest Rate (as a percent)     3.95%  
Secured Debt | Element LA        
Debt Instrument [Line Items]        
Principal Amount     $ 168,000 168,000
Deferred Financing Costs, net     $ (2,256) (2,321)
Interest Rate (as a percent)     4.59%  
Secured Debt | Pinnacle II        
Debt Instrument [Line Items]        
Principal Amount     $ 87,000 87,000
Deferred Financing Costs, net     $ (701) (720)
Interest Rate (as a percent)     4.30%  
Secured Debt | Hill7        
Debt Instrument [Line Items]        
Principal Amount     $ 101,000 101,000
Deferred Financing Costs, net     $ (1,285) $ (1,319)
Interest Rate (as a percent)     3.38%