XML 65 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
Notes Payable, net - Summary of Outstanding Indebtedness (Details) - USD ($)
$ in Thousands
6 Months Ended
May 03, 2016
Jul. 31, 2013
Jun. 30, 2017
Dec. 31, 2016
Debt Instrument [Line Items]        
Principal Amount     $ 2,616,568 $ 2,707,839
Deferred Financing Costs, net     $ (17,788) (19,829)
Met Park North        
Debt Instrument [Line Items]        
Principal Amount   $ 64,500    
Debt instrument, term (in years)   7 years    
Met Park North | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)   1.55%    
Pinnacle I        
Debt Instrument [Line Items]        
Debt instrument, term (in years)     5 years  
Unsecured Debt        
Debt Instrument [Line Items]        
Principal Amount     $ 1,935,000 2,025,000
Deferred Financing Costs, net     (11,162) (12,392)
Unsecured Debt | Revolving Credit Facility 2014        
Debt Instrument [Line Items]        
Principal Amount     210,000 300,000
Deferred Financing Costs, net     $ 0 0
Unsecured Debt | Revolving Credit Facility 2014 | LIBOR | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)     1.15%  
Unsecured Debt | Revolving Credit Facility 2014 | LIBOR | Maximum        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)     1.85%  
Unsecured Debt | 5-Year Term Loan due April 2020        
Debt Instrument [Line Items]        
Principal Amount     $ 450,000 450,000
Deferred Financing Costs, net     $ (2,972) (3,513)
Debt instrument, term (in years)     5 years  
Unsecured Debt | 5-Year Term Loan due April 2020 | LIBOR | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)     1.30%  
Unsecured Debt | 5-Year Term Loan due April 2020 | LIBOR | Maximum        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)     2.20%  
Unsecured Debt | 5-Year Term Loan due November 2020        
Debt Instrument [Line Items]        
Principal Amount     $ 175,000 175,000
Deferred Financing Costs, net     $ (650) (745)
Debt instrument, term (in years)     5 years  
Unsecured Debt | 5-Year Term Loan due November 2020 | LIBOR | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)     1.30%  
Unsecured Debt | 5-Year Term Loan due November 2020 | LIBOR | Maximum        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)     2.20%  
Unsecured Debt | 7-Year Term Loan due April 2022        
Debt Instrument [Line Items]        
Principal Amount     $ 350,000 350,000
Deferred Financing Costs, net     $ (2,049) (2,265)
Debt instrument, term (in years)     7 years  
Unsecured Debt | 7-Year Term Loan due April 2022 | LIBOR | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)     1.60%  
Unsecured Debt | 7-Year Term Loan due April 2022 | LIBOR | Maximum        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)     2.55%  
Unsecured Debt | 7-Year Term Loan due November 2022        
Debt Instrument [Line Items]        
Principal Amount     $ 125,000 125,000
Deferred Financing Costs, net     $ (852) (931)
Debt instrument, term (in years) 7 years   7 years  
Unsecured Debt | 7-Year Term Loan due November 2022 | LIBOR | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)     1.60%  
Unsecured Debt | 7-Year Term Loan due November 2022 | LIBOR | Maximum        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)     2.55%  
Unsecured Debt | Series A Notes        
Debt Instrument [Line Items]        
Principal Amount     $ 110,000 110,000
Deferred Financing Costs, net     $ (852) (930)
Interest Rate (as a percent)     4.34%  
Unsecured Debt | Series E Notes        
Debt Instrument [Line Items]        
Principal Amount     $ 50,000 50,000
Deferred Financing Costs, net     $ (277) (300)
Interest Rate (as a percent)     3.66%  
Unsecured Debt | Series B Notes        
Debt Instrument [Line Items]        
Principal Amount     $ 259,000 259,000
Deferred Financing Costs, net     $ (2,144) (2,271)
Interest Rate (as a percent)     4.69%  
Unsecured Debt | Series D Notes        
Debt Instrument [Line Items]        
Principal Amount     $ 150,000 150,000
Deferred Financing Costs, net     $ (851) (898)
Interest Rate (as a percent)     3.98%  
Unsecured Debt | Series C Notes        
Debt Instrument [Line Items]        
Principal Amount     $ 56,000 56,000
Deferred Financing Costs, net     $ (515) (539)
Interest Rate (as a percent)     4.79%  
Secured Debt        
Debt Instrument [Line Items]        
Principal Amount     $ 681,568 682,839
Deferred Financing Costs, net     (6,626) (7,437)
Secured Debt | Rincon Center        
Debt Instrument [Line Items]        
Principal Amount     99,392 100,409
Deferred Financing Costs, net     $ (119) (198)
Interest Rate (as a percent)     5.13%  
Secured Debt | Sunset Gower/Sunset Bronson        
Debt Instrument [Line Items]        
Principal Amount     $ 5,001 5,001
Deferred Financing Costs, net     $ (1,180) (1,534)
Secured Debt | Sunset Gower/Sunset Bronson | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)     2.25%  
Secured Debt | Met Park North        
Debt Instrument [Line Items]        
Principal Amount     $ 64,500 64,500
Deferred Financing Costs, net     $ (342) (398)
Secured Debt | Met Park North | LIBOR        
Debt Instrument [Line Items]        
Basis spread on variable rate (as a percent)     1.55%  
Secured Debt | 10950 Washington        
Debt Instrument [Line Items]        
Principal Amount     $ 27,675 27,929
Deferred Financing Costs, net     $ (320) (354)
Interest Rate (as a percent)     5.32%  
Secured Debt | Pinnacle I        
Debt Instrument [Line Items]        
Principal Amount     $ 129,000 129,000
Deferred Financing Costs, net     $ (542) (593)
Interest Rate (as a percent)     3.95%  
Secured Debt | Element LA        
Debt Instrument [Line Items]        
Principal Amount     $ 168,000 168,000
Deferred Financing Costs, net     $ (2,190) (2,321)
Interest Rate (as a percent)     4.59%  
Secured Debt | Pinnacle II        
Debt Instrument [Line Items]        
Principal Amount     $ 87,000 87,000
Deferred Financing Costs, net     $ (682) (720)
Interest Rate (as a percent)     4.30%  
Secured Debt | Hill7        
Debt Instrument [Line Items]        
Principal Amount     $ 101,000 101,000
Deferred Financing Costs, net     $ (1,251) $ (1,319)
Interest Rate (as a percent)     3.38%