XML 35 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Future Minimum Base Rents and Lease Payments Future Minimum Rents
12 Months Ended
Dec. 31, 2017
Leases [Abstract]  
Future Minimum Base Rents and Lease Payments Future Minimum Rents
Future Minimum Base Rents and Lease Payments Future Minimum Rents
 
The Company’s properties are leased to tenants under operating leases with initial term expiration dates ranging from 2018 to 2033.

The following table summarizes the future minimum base rents (excluding tenant reimbursements for operating expenses and termination fees related to tenants exercising early termination options) for properties as of December 31, 2017:
Year ended
 
Non-cancellable
 
Subject to early termination options
 
Total(1)(2)
2018
 
$
476,777

 
$
4,002

 
$
480,779

2019
 
445,032

 
11,775

 
456,807

2020
 
376,361

 
20,232

 
396,593

2021
 
315,588

 
32,772

 
348,360

2022
 
246,997

 
45,437

 
292,434

Thereafter
 
805,449

 
124,383

 
929,832

Total 
 
$
2,666,204

 
$
238,601

 
$
2,904,805


_____________
(1)
Excludes rents under leases at the Company’s media and entertainment properties with terms of one year or less.
(2)
Includes properties classified as held for sale as of December 31, 2017.

Future Minimum Lease Payments

The following table summarizes the Company’s ground lease terms related to properties that are held subject to long-term non-cancellable ground lease obligations as of December 31, 2017:

Property
 
Expiration Date
 
Notes
3400 Hillview
 
10/31/2040
 
The ground rent is the greater of the minimum annual rent or percentage annual rent. The minimum annual rent until October 31, 2017 is the lesser of 10% of Fair Market Value (“FMV”) of the land or $1.0 million grown at 75% of the cumulative increases in consumer price index (“CPI”) from October 1989. Thereafter, minimum annual rent is the lesser of 10% of FMV of the land or the minimum annual rent as calculated as of November 1, 2017 plus 75% of subsequent cumulative CPI changes. Percentage annual rent is gross income multiplied by 24.125%. This lease was prepaid through October 31, 2017.
9300 Wilshire
 
8/14/2032
 
The ground rent is the greater of minimum annual rent or percentage annual rent. Percentage annual rent is gross income multiplied by 6%. The property related to this ground lease is expected to be sold in the first quarter of 2018.
Clocktower Square
 
9/26/2056
 
The ground rent is minimum annual rent (adjusted every 10 years) plus 25% of adjusted gross income (“AGI”) less minimum annual rent.
Del Amo
 
6/30/2049
 
Rent under the ground sublease is $1.00 per year, with the sublessee being responsible for all impositions, insurance premiums, operating charges, maintenance charges, construction costs and other charges, costs and expenses that arise or may be contemplated under any provisions of the ground sublease.
Foothill Research Center
 
6/30/2039
 
The ground rent is the greater of the minimum annual rent or percentage annual rent. The minimum annual rent is the lesser of 10% of FMV of the land or the previous year’s minimum annual rent plus 75% of CPI increase. Percentage annual rent is gross income multiplied by 24.125%.
3176 Porter (formerly Lockheed)
 
7/31/2040
 
The ground rent is the greater of the minimum annual rent or percentage annual rent. The minimum annual rent is the lesser of 10% of FMV of the land or the previous year’s minimum annual rent plus 75% of CPI increase. Percentage annual rent is Lockheed’s base rent multiplied by 24.125%.
Metro Center
 
4/29/2054
 
Every 10 years rent adjusts to 7.233% of FMV of the land (since 2008) and adjusts to reflect the change in CPI from the preceding FMV adjustment date (since 2013).
Page Mill Center
 
11/30/2041
 
The ground rent is minimum annual rent (adjusted on 1/1/2019 and 1/1/2029) plus 25% of AGI, less minimum annual rent.
Page Mill Hill
 
11/17/2049
 
The ground rent is minimum annual rent (adjusted every 10 years) plus 60% of the average of the percentage annual rent for the previous 7 lease years.
Palo Alto Square
 
11/30/2045
 
The ground rent is minimum annual rent (adjusted every 10 years starting 1/1/2022) plus 25% of AGI less minimum annual rent.
Sunset Gower Studios
 
3/31/2060
 
Every 7 years rent adjusts to 7.5% of FMV of the land.
Techmart
 
5/31/2053
 
Rent subject to a 10% increase every 5 years.

Contingent rental expense is recorded in the period in which the contingent event becomes probable. The following table summarizes rental expense for ground leases and a corporate office lease:
 
For the Year Ended December 31,
 
2017
 
2016
 
2015
Contingent rental expense
$
8,775

 
$
8,651

 
$
3,843

Minimum rental expense
12,412

 
12,085

 
9,196


The following table provides information regarding the Company’s future minimum lease payments for its ground leases (before the impact of extension options, if applicable) as of December 31, 2017:
 
For the Year Ended December 31,
 
Ground Leases(1)(2)
2018
 
$
14,111

2019
 
14,161

2020
 
14,161

2021
 
14,161

2022
 
14,161

Thereafter
 
382,070

Total
 
$
452,825

_____________ 
(1)
In situations where ground lease obligation adjustments are based on third-party appraisals of fair market land value, CPI adjustments and/or percentage of gross income that exceeds the minimum annual rent, the future minimum lease amounts above include the lease rental obligations in effect as of December 31, 2017.
(2)
Balance includes future minimum ground lease obligation for 9300 Wilshire which is expected to be sold in the first quarter of 2018.