XML 67 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes Payable, net - Summary of Outstanding Indebtedness (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2018
Dec. 31, 2017
Oct. 02, 2017
Debt Instrument [Line Items]      
Principal Amounts $ 2,260,782 $ 2,439,311  
Unamortized deferred financing costs and loan discounts (20,094) (17,931)  
TOTAL NOTES PAYABLE, NET 2,240,688 2,421,380  
Unsecured Debt      
Debt Instrument [Line Items]      
Principal Amounts 1,895,000 1,975,000  
Unsecured Debt | Term Loan A      
Debt Instrument [Line Items]      
Principal Amounts $ 300,000 300,000  
Unsecured Debt | Term Loan A | LIBOR | Minimum      
Debt Instrument [Line Items]      
Basis spread on variable rate 1.20%    
Unsecured Debt | Term Loan A | LIBOR | Maximum      
Debt Instrument [Line Items]      
Basis spread on variable rate 1.70%    
Unsecured Debt | Term Loan C      
Debt Instrument [Line Items]      
Principal Amounts $ 75,000 75,000  
Unsecured Debt | Term Loan C | LIBOR | Minimum      
Debt Instrument [Line Items]      
Basis spread on variable rate 1.30%    
Unsecured Debt | Term Loan C | LIBOR | Maximum      
Debt Instrument [Line Items]      
Basis spread on variable rate 2.20%    
Unsecured Debt | Term Loan B      
Debt Instrument [Line Items]      
Principal Amounts $ 350,000 350,000  
Unsecured Debt | Term Loan B | LIBOR | Minimum      
Debt Instrument [Line Items]      
Basis spread on variable rate 1.20%    
Unsecured Debt | Term Loan B | LIBOR | Maximum      
Debt Instrument [Line Items]      
Basis spread on variable rate 1.70%    
Unsecured Debt | Term Loan D      
Debt Instrument [Line Items]      
Principal Amounts $ 125,000 125,000  
Unsecured Debt | Term Loan D | LIBOR | Minimum      
Debt Instrument [Line Items]      
Basis spread on variable rate 1.20%    
Unsecured Debt | Term Loan D | LIBOR | Maximum      
Debt Instrument [Line Items]      
Basis spread on variable rate 1.70%    
Unsecured Debt | Series A Notes      
Debt Instrument [Line Items]      
Principal Amounts $ 110,000 110,000  
Interest Rate 4.34%    
Unsecured Debt | Series E Notes      
Debt Instrument [Line Items]      
Principal Amounts $ 50,000 50,000  
Interest Rate 3.66%    
Unsecured Debt | Series B Notes      
Debt Instrument [Line Items]      
Principal Amounts $ 259,000 259,000  
Interest Rate 4.69%    
Unsecured Debt | Series D Notes      
Debt Instrument [Line Items]      
Principal Amounts $ 150,000 150,000  
Interest Rate 3.98%    
Unsecured Debt | Registered Senior Notes      
Debt Instrument [Line Items]      
Principal Amounts $ 400,000 400,000 $ 400,000
Interest Rate 3.95%    
Unsecured Debt | Series C Notes      
Debt Instrument [Line Items]      
Principal Amounts $ 56,000 56,000  
Interest Rate 4.79%    
Unsecured Debt | Revolving Credit Facility      
Debt Instrument [Line Items]      
Principal Amounts $ 20,000 $ 100,000  
Unsecured Debt | Revolving Credit Facility | LIBOR | Minimum      
Debt Instrument [Line Items]      
Basis spread on variable rate 1.05% 1.15%  
Unsecured Debt | Revolving Credit Facility | LIBOR | Maximum      
Debt Instrument [Line Items]      
Basis spread on variable rate 1.50% 1.85%  
Secured Debt      
Debt Instrument [Line Items]      
Principal Amounts $ 365,782 $ 464,311  
Secured Debt | Sunset Gower/Sunset Bronson      
Debt Instrument [Line Items]      
Principal Amounts $ 5,001 5,001  
Secured Debt | Sunset Gower/Sunset Bronson | LIBOR      
Debt Instrument [Line Items]      
Basis spread on variable rate 2.25%    
Secured Debt | Met Park North      
Debt Instrument [Line Items]      
Principal Amounts $ 64,500 64,500  
Secured Debt | Met Park North | LIBOR      
Debt Instrument [Line Items]      
Basis spread on variable rate 1.55%    
Secured Debt | 10950 Washington      
Debt Instrument [Line Items]      
Principal Amounts $ 27,281 27,418  
Interest Rate 5.32%    
Secured Debt | Element LA      
Debt Instrument [Line Items]      
Principal Amounts $ 168,000 168,000  
Interest Rate 4.59%    
Secured Debt | Hill7      
Debt Instrument [Line Items]      
Principal Amounts $ 101,000 101,000  
Interest Rate 3.38%    
Secured Debt | Rincon Center      
Debt Instrument [Line Items]      
Principal Amounts $ 0 $ 98,392  
Interest Rate 5.13%