XML 51 R66.htm IDEA: XBRL DOCUMENT v3.19.3
Future Minimum Rents and Lease Payments - Additional Information (Details)
9 Months Ended
Sep. 30, 2019
USD ($)
Lessor, Lease, Description [Line Items]  
Remainder 2019 $ 144,273,000
2020 574,589,000
2021 569,161,000
2022 532,505,000
2023 494,760,000
Thereafter 2,241,661,000
TOTAL 4,556,949,000
Non-Cancellable  
Lessor, Lease, Description [Line Items]  
Remainder 2019 142,407,000
2020 559,667,000
2021 535,016,000
2022 492,563,000
2023 455,960,000
Thereafter 2,154,635,000
TOTAL 4,340,248,000
Subject to Early Termination Options  
Lessor, Lease, Description [Line Items]  
Remainder 2019 1,866,000
2020 14,922,000
2021 34,145,000
2022 39,942,000
2023 38,800,000
Thereafter 87,026,000
TOTAL 216,701,000
Ground Lease  
Lessor, Lease, Description [Line Items]  
Remaining 2019 4,615,000
2020 18,461,000
2021 18,582,000
2022 18,622,000
2023 18,408,000
Thereafter 552,494,000
Total ground lease payments 631,182,000
Less: interest portion (357,558,000)
Operating lease liability $ 273,624,000
Ground Lease | 3400 Hillview  
Lessor, Lease, Description [Line Items]  
Percent of AGI added to ground rent 24.125%
Percent of land fair market value 10.00%
Percent of CPI over the next five years 75.00%
Percent of CPI after 5 years 75.00%
Cumulative increases in CPI input amount $ 1,000,000
Ground Lease | Clocktower Square  
Lessor, Lease, Description [Line Items]  
Percent of AGI added to ground rent 25.00%
Frequency of rent adjustments 10 years
Ground Lease | Del Amo  
Lessor, Lease, Description [Line Items]  
Operating lease, annual rental expense $ 1
Ground Lease | Ferry Building  
Lessor, Lease, Description [Line Items]  
Frequency of rent adjustments 5 years
Minimum annual rent calculation, floor percent 10.00%
Minimum annual rent calculation, cap, percent 20.00%
Minimum annual rent calculation, ground leases, floor percent 2.00%
Minimum annual rent calculation, ground leases, cap percent 4.00%
Minimum annual rent calculation, renewal periods 10 years
Ground Lease | Foothill Research Center  
Lessor, Lease, Description [Line Items]  
Percent of AGI added to ground rent 24.125%
Percent of land fair market value 10.00%
Minimum annual rent calculation, percent of CPI 75.00%
Ground Lease | 3176 Porter  
Lessor, Lease, Description [Line Items]  
Percent of AGI added to ground rent 24.125%
Percent of land fair market value 10.00%
Minimum annual rent calculation, percent of CPI 75.00%
Ground Lease | Metro Center  
Lessor, Lease, Description [Line Items]  
Percent of land fair market value 7.233%
Frequency of rent adjustments 10 years
Ground Lease | Page Mill Center  
Lessor, Lease, Description [Line Items]  
Percent of AGI added to ground rent 25.00%
Ground Lease | Page Mill Hill  
Lessor, Lease, Description [Line Items]  
Frequency of rent adjustments 10 years
Percent of annual rent calculation, previous 7 years 60.00%
Ground Lease | Palo Alto Square  
Lessor, Lease, Description [Line Items]  
Percent of AGI added to ground rent 25.00%
Frequency of rent adjustments 10 years
Ground Lease | Sunset Gower Studios  
Lessor, Lease, Description [Line Items]  
Percent of land fair market value 7.50%
Frequency of rent adjustments 7 years
Ground Lease | Techmart  
Lessor, Lease, Description [Line Items]  
Frequency of rent adjustments 5 years
Minimum annual rent calculation, percent 10.00%