XML 58 R12.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investment in Unconsolidated Real Estate Entity
12 Months Ended
Dec. 31, 2019
Equity Method Investments and Joint Ventures [Abstract]  
Investment in Unconsolidated Real Estate Entity Investment in Unconsolidated Real Estate Entity
On June 5, 2019, the Company purchased, through a joint venture with Blackstone, the Bentall Centre office property and retail complex in Vancouver, Canada. The Company owns 20% of this joint venture and serves as the operating partner.

The unconsolidated real estate entity’s functional currency is the local currency. The Company has exposure to risks related to foreign currency fluctuations. The assets and liabilities are translated into U.S. dollars at the exchange rate in effect as of the financial statement date. Income statement accounts of our foreign subsidiaries are translated using the monthly-average exchange rate for the periods presented. Gains or losses resulting from the translation are classified in accumulated other comprehensive income as a separate component of total equity and are excluded from net income.

The maximum exposure related to this unconsolidated joint venture is limited to our investment and $97.1 million of debt which the Company has guaranteed.
The summarized balance sheet of the Company’s unconsolidated real estate entity represents the combined entities for Bentall Centre as of December 31, 2019:
December 31, 2019
ASSETS
Investment in real estate, net$794,321  
Other Assets51,597  
TOTAL ASSETS845,918  
LIABILITIES
Secured debt, net480,127  
Other liabilities42,672  
TOTAL LIABILITIES522,799  
Company’s capital(1)
64,624  
Partner's capital258,495  
TOTAL CAPITAL323,119  
TOTAL LIABILITIES AND CAPITAL$845,918  
_____________ 
1.To the extent the Company’s cost basis is different from the basis reflected at the joint venture level, the basis is amortized over the life of the related asset and is included in loss form unconsolidated real estate entity on the Consolidated Statements of Operations.

The summarized statement of operation of the Company’s unconsolidated real estate entity represents the combined entities for Bentall Centre for the June 5, 2019 acquisition date through December 31, 2019:
Year Ended December 31,
2019
TOTAL REVENUES$41,687  
TOTAL EXPENSES(46,434) 
NET LOSS$(4,747)