XML 17 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Investment in Unconsolidated Real Estate Entity (Tables)
3 Months Ended
Mar. 31, 2020
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments
The summarized balance sheets of the Company’s unconsolidated real estate entity represent the combined entities for our Bentall Centre properties as of March 31, 2020 and December 31, 2019:
March 31, 2020December 31, 2019
ASSETS
Investment in real estate, net$758,013  $794,321  
Other assets24,299  51,597  
TOTAL ASSETS782,312  845,918  
LIABILITIES
Secured debt, net443,650  480,127  
Other liabilities41,487  42,672  
TOTAL LIABILITIES485,137  522,799  
Company’s capital(1)
59,435  64,624  
Partner’s capital237,740  258,495  
TOTAL CAPITAL297,175  323,119  
TOTAL LIABILITIES AND CAPITAL$782,312  $845,918  
__________________ 
1.To the extent the Company’s cost basis is different from the basis reflected at the joint venture level, the basis is amortized over the life of the related asset and is included in loss from unconsolidated real estate entity on the Consolidated Statements of Operations.
The summarized statement of operations of the Company’s unconsolidated real estate entity represent the combined entities for our Bentall Centre properties for the three months ended March 31, 2020:
Three Months Ended March 31,
2020
TOTAL REVENUES$25,795  
TOTAL EXPENSES26,949  
NET LOSS$(1,154)