XML 65 R52.htm IDEA: XBRL DOCUMENT v3.20.2
Investment in Unconsolidated Real Estate Entity (Details) - USD ($)
$ in Thousands
 1 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
ASSETS                  
Investment in real estate, net   $ 6,452,775   $ 6,452,775     $ 6,370,849    
TOTAL ASSETS   7,606,708   7,606,708     7,466,568    
LIABILITIES                  
TOTAL LIABILITIES   3,868,862   3,868,862     3,622,131    
TOTAL CAPITAL $ 3,708,779 3,601,631 $ 3,708,779 3,601,631 $ 3,708,779 $ 3,629,754 3,709,362 $ 3,740,244 $ 3,830,130
TOTAL LIABILITIES AND CAPITAL   7,606,708   7,606,708     7,466,568    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                  
TOTAL REVENUES   198,610 196,656 404,837 394,045        
NET INCOME (LOSS)   7,011 $ 12,823 20,960 $ (24,072)        
Equity method investment, nonconsolidated investee or group of investees                  
ASSETS                  
Investment in real estate, net   787,635   787,635     794,321    
Other assets   30,268   30,268     51,597    
TOTAL ASSETS   817,903   817,903     845,918    
LIABILITIES                  
Secured debt, net   461,303   461,303     480,127    
Other liabilities   46,891   46,891     42,672    
TOTAL LIABILITIES   508,194   508,194     522,799    
Company's capital   61,942   61,942     64,624    
Partner’s capital   247,767   247,767     258,495    
TOTAL CAPITAL   309,709   309,709     323,119    
TOTAL LIABILITIES AND CAPITAL   817,903   817,903     $ 845,918    
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                  
TOTAL REVENUES 7,778 25,943   51,738          
TOTAL EXPENSES 8,318 23,922   50,871          
NET INCOME (LOSS) $ (540) $ 2,021   $ 867          
Joint venture, blackstone property partners                  
Schedule of Equity Method Investments [Line Items]                  
Ownership interest   20.00%   20.00%          
Joint venture, blackstone property partners | Financial guarantee                  
Schedule of Equity Method Investments [Line Items]                  
Maximum exposure for guarantee   $ 93,100   $ 93,100