XML 30 R12.htm IDEA: XBRL DOCUMENT v3.20.4
Investment in Unconsolidated Real Estate Entities
12 Months Ended
Dec. 31, 2020
Equity Method Investments and Joint Ventures [Abstract]  
Investment in Unconsolidated Real Estate Entities Investment in Unconsolidated Real Estate Entities
As of December 24, 2020, the Company owns 50% of the ownership interests in the joint venture which owns the Sunset LA development in Los Angeles, California. The Company serves as the operating member.

On June 5, 2019, the Company purchased, through a joint venture with Blackstone 1 LP, the 20% ownership interest in the Bentall Centre office property and retail complex in Vancouver, Canada. The Company serves as the operating partner. Bentall Centre’s functional currency is the local currency, or Canadian dollars. The Company has exposure to risks related to foreign currency fluctuations. The assets and liabilities are translated into U.S. dollars at the exchange rate in effect as of the financial statement date. Income statement accounts of our foreign subsidiaries are translated using the monthly-average exchange rate for the periods presented. Gains or losses resulting from the translation are classified in accumulated other comprehensive (loss)
income as a separate component of total equity and are excluded from net income. The maximum exposure related to this unconsolidated joint venture is limited to our investment and $100.0 million of debt which the Company has guaranteed.

The table below presents the combined and condensed balance sheets for the Company’s unconsolidated joint ventures:

December 31, 2020December 31, 2019
ASSETS
Investment in real estate, net$855,639 $794,321 
Other assets51,118 51,597 
TOTAL ASSETS906,757 845,918 
LIABILITIES
Secured debt, net495,771 480,127 
Other liabilities52,828 42,672 
TOTAL LIABILITIES548,599 522,799 
Company’s capital(1)
80,778 64,624 
Partner's capital277,380 258,495 
TOTAL CAPITAL358,158 323,119 
TOTAL LIABILITIES AND CAPITAL$906,757 $845,918 
_____________ 
1.To the extent the Company’s cost basis is different from the basis reflected at the joint venture level, the basis is amortized over the life of the related asset and is included in the income (loss) from unconsolidated real estate entities line item on the Consolidated Statements of Operations.

The table below presents the combined and condensed statements of operations for the Company’s unconsolidated joint ventures:
Year EndedJune 5, 2019 through
December 31, 2020December 31, 2019
TOTAL REVENUES$69,592 $41,687 
TOTAL EXPENSES(65,983)(46,434)
NET INCOME (LOSS)$3,609 $(4,747)