XML 25 R12.htm IDEA: XBRL DOCUMENT v3.21.1
Investment in Unconsolidated Real Estate Entity
3 Months Ended
Mar. 31, 2021
Equity Method Investments and Joint Ventures [Abstract]  
Investment in Unconsolidated Real Estate Entity Investment in Unconsolidated Real Estate Entities
As of December 24, 2020, the Company owns 50% of the ownership interest in the joint venture which owns the Sunset LA development in Los Angeles, California. The Company serves as the operating member.

The Company owns 20% of the ownership interest in the joint venture that owns Bentall Centre office property and retail complex in Vancouver, Canada (“Bentall Centre”). The Company serves as the operating partner. Bentall Centre’s functional currency is the local currency, or Canadian dollars. The Company has exposure to risks related to foreign currency fluctuations. The assets and liabilities are translated into U.S. dollars at the exchange rate in effect as of the financial statement date. Income statement accounts of our foreign subsidiaries are translated using the monthly-average exchange rate for the periods presented. Gains or losses resulting from the translation are classified in accumulated other comprehensive income (loss) as a separate component of total equity and are excluded from net income. The maximum exposure related to this unconsolidated joint venture is limited to the Company’s investment and $101.6 million of debt which the Company has guaranteed.
The table below presents the combined and condensed balance sheets for the Company’s unconsolidated joint ventures as of:

March 31, 2021December 31, 2020
ASSETS
Investment in real estate, net$866,132 $855,639 
Other assets43,109 51,118 
TOTAL ASSETS$909,241 $906,757 
LIABILITIES
Secured debt, net$504,315 $495,771 
Other liabilities39,942 52,828 
TOTAL LIABILITIES544,257 548,599 
Company’s capital(1)
82,143 80,778 
Partners’ capital282,841 277,380 
TOTAL CAPITAL364,984 358,158 
TOTAL LIABILITIES AND CAPITAL$909,241 $906,757 
__________________ 
1.To the extent the Company’s cost basis is different from the basis reflected at the joint venture level, the basis is amortized over the life of the related asset and is included in the income (loss) from unconsolidated real estate entities line item on the Consolidated Statements of Operations.

The table below presents the combined and condensed statements of operations for the Company’s unconsolidated joint ventures:

Three Months Ended March 31,
20212020
TOTAL REVENUES$19,386 $25,795 
TOTAL EXPENSES16,244 26,949 
NET INCOME (LOSS)$3,142 $(1,154)