XML 49 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Investment in Unconsolidated Real Estate Entity (Tables)
6 Months Ended
Jun. 30, 2021
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of equity method investments
The table below presents the combined and condensed balance sheets for the Company’s unconsolidated joint ventures as of:
June 30, 2021December 31, 2020
ASSETS
Investment in real estate, net$880,266 $855,639 
Other assets42,943 51,118 
TOTAL ASSETS$923,209 $906,757 
LIABILITIES
Secured debt, net$517,377 $495,771 
Other liabilities39,060 52,828 
TOTAL LIABILITIES556,437 548,599 
Company’s capital(1)
83,460 80,778 
Partners’ capital283,312 277,380 
TOTAL CAPITAL366,772 358,158 
TOTAL LIABILITIES AND CAPITAL$923,209 $906,757 
__________________ 
1.To the extent the Company’s cost basis is different from the basis reflected at the joint venture level, the basis is amortized over the life of the related asset and is included in income from unconsolidated real estate entities on the Consolidated Statements of Operations.

The table below presents the combined and condensed statements of operations for the Company’s unconsolidated joint ventures:
Three Months Ended June 30,Six Months Ended June 30,
2021202020212020
TOTAL REVENUES$20,041 $25,943 $39,427 $51,738 
TOTAL EXPENSES17,728 23,922 33,972 50,871 
NET INCOME$2,313 $2,021 $5,455 $867