XML 56 R42.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Schedule of estimated fair value of derivatives measured by level of fair value hierarchy
The Company’s financial assets and liabilities measured and reported at fair value on a recurring basis include the following as of:
June 30, 2021December 31, 2020
Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Interest rate cap derivative asset(1)
$— $$— $5 $— $$— $5 
Interest rate swap derivative liabilities(2)
$— $(6,532)$— $(6,532)$— $(10,106)$— $(10,106)
Non-real estate investments measured at fair value(1)
$2,030 $1,672 $— $3,702 $— $750 $— $750 
Stock purchase warrant(1)
$— $1,839 $— $1,839 $— $— $— $ 
Non-real estate investments measured at NAV(1)(3)
$— $— $— $17,944 $— $— $— $3,338 
___________ 
1.Included in prepaid expenses and other assets, net on the Consolidated Balance Sheets.
2.Included in accounts payable, accrued liabilities and other on the Consolidated Balance Sheets.
3.According to the relevant accounting standards, certain investments that are measured at fair value using the NAV practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in the table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Balance Sheets.
Schedule of carrying value and fair value of notes payable
The table below represents the carrying value and fair value of the Company’s investment in securities and debt as of:
June 30, 2021December 31, 2020
Carrying Value
Fair Value
Carrying Value
Fair Value
ASSETS
U.S. Government securities$132,222 $136,436 $135,115 $140,270 
LIABILITIES
Unsecured debt(1)
$1,925,000 $2,058,872 $1,925,000 $2,072,833 
Secured debt(1)
$1,593,813 $1,592,751 $1,507,276 $1,503,960 
In-substance defeased debt$129,971 $130,267 $131,707 $131,633 
Joint venture partner debt$66,136 $69,288 $66,136 $68,346 
_________________
1.Amounts represent debt excluding net deferred financing costs.