XML 88 R75.htm IDEA: XBRL DOCUMENT v3.21.2
Debt - Summary of Outstanding Indebtedness (Details)
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 09, 2022
Aug. 31, 2021
USD ($)
Aug. 30, 2021
USD ($)
Aug. 31, 2021
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Sep. 30, 2021
USD ($)
extension
Sep. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Debt Instrument                  
Duration used in interest rate calculation (in days)             360 days    
Loss on extinguishment of debt         $ (6,249,000) $ (2,654,000) $ (6,249,000) $ (2,654,000)  
Hollywood Media Portfolio                  
Debt Instrument                  
VIE, ownership Interest             51.00%    
1918 Eighth                  
Debt Instrument                  
VIE, ownership Interest             55.00%    
Hill7                  
Debt Instrument                  
VIE, ownership Interest             55.00%    
One Westside and 10850 Pico | VIE, primary beneficiary                  
Debt Instrument                  
VIE, ownership Interest             75.00%    
Interest rate swaps | Designated as hedging Instrument                  
Debt Instrument                  
Notional amount         475,000,000   $ 475,000,000   $ 475,000,000
Hollywood Media Portfolio, net | Interest rate swaps | Designated as hedging Instrument                  
Debt Instrument                  
Notional amount         350,000,000   350,000,000    
Hollywood Media Portfolio B | Interest rate swaps | Designated as hedging Instrument                  
Debt Instrument                  
Notional amount         $ 350,000,000   $ 350,000,000    
Hollywood Media Portfolio B | LIBOR | Interest rate swaps | Designated as hedging Instrument                  
Debt Instrument                  
Derivative, basis spread on variable rate         1.76%   1.76%    
Hollywood Media Portfolio D | Interest rate swaps | Designated as hedging Instrument                  
Debt Instrument                  
Notional amount         $ 125,000,000   $ 125,000,000    
Hollywood Media Portfolio D | LIBOR | Interest rate swaps | Designated as hedging Instrument                  
Debt Instrument                  
Derivative, basis spread on variable rate         1.43%   1.43%    
Unsecured and Secured Debt                  
Debt Instrument                  
Debt         $ 3,943,973,000   $ 3,943,973,000   3,432,276,000
Unamortized deferred financing costs and loan discounts/premium         (33,568,000)   (33,568,000)   (32,784,000)
TOTAL UNSECURED AND SECURED DEBT, NET         3,910,405,000   3,910,405,000   3,399,492,000
Unsecured debt                  
Debt Instrument                  
Debt         2,225,000,000   2,225,000,000   1,925,000,000
Unsecured debt | Series A notes                  
Debt Instrument                  
Debt         $ 110,000,000   $ 110,000,000   110,000,000
Interest rate         4.34%   4.34%    
Unsecured debt | Series B notes                  
Debt Instrument                  
Debt         $ 259,000,000   $ 259,000,000   259,000,000
Interest rate         4.69%   4.69%    
Unsecured debt | Series C notes                  
Debt Instrument                  
Debt         $ 56,000,000   $ 56,000,000   56,000,000
Interest rate         4.79%   4.79%    
Unsecured debt | Series D notes                  
Debt Instrument                  
Debt         $ 150,000,000   $ 150,000,000   150,000,000
Interest rate         3.98%   3.98%    
Unsecured debt | Series E notes                  
Debt Instrument                  
Debt         $ 50,000,000   $ 50,000,000   50,000,000
Interest rate         3.66%   3.66%    
Unsecured debt | 3.95% Registered senior notes                  
Debt Instrument                  
Debt         $ 400,000,000   $ 400,000,000   400,000,000
Interest rate         3.95%   3.95%    
Unsecured debt | 4.65% Registered senior notes                  
Debt Instrument                  
Debt         $ 500,000,000   $ 500,000,000   500,000,000
Interest rate         4.65%   4.65%    
Unsecured debt | 3.25% Registered senior notes                  
Debt Instrument                  
Debt         $ 400,000,000   $ 400,000,000   400,000,000
Interest rate         3.25%   3.25%    
Unsecured debt | Revolving credit facility                  
Debt Instrument                  
Debt         $ 300,000,000   $ 300,000,000   0
Total borrowing capacity         600,000,000   $ 600,000,000    
Extension term (in years)             1 year    
Unsecured debt | Revolving credit facility | Low                  
Debt Instrument                  
Annual facility fee rate             0.15%    
Unsecured debt | Revolving credit facility | High                  
Debt Instrument                  
Annual facility fee rate             0.30%    
Unsecured debt | Revolving credit facility | LIBOR                  
Debt Instrument                  
Basis spread on variable rate             1.10%    
Unsecured debt | Revolving credit facility | LIBOR | Low                  
Debt Instrument                  
Basis spread on variable rate             1.05%    
Unsecured debt | Revolving credit facility | LIBOR | High                  
Debt Instrument                  
Basis spread on variable rate             1.50%    
Secured debt                  
Debt Instrument                  
Debt         1,718,973,000   $ 1,718,973,000   1,507,276,000
Secured debt | Hollywood Media Portfolio, net                  
Debt Instrument                  
Debt         890,186,000   $ 890,186,000   792,186,000
Basis spread on variable rate   1.17% 2.15%            
Extension term (in years)             1 year    
Face amount   $ 1,100,000,000 $ 900,000,000 $ 1,100,000,000 1,100,000,000   $ 1,100,000,000    
Debt instrument, term (in years)             2 years    
Debt instrument, number of extension options | extension             3    
Payments to acquire bonds   $ 209,800,000              
Loss on extinguishment of debt       $ (6,200,000)          
Secured debt | Hollywood Media Portfolio, net | LIBOR                  
Debt Instrument                  
Basis spread on variable rate             1.17%    
Secured debt | Hollywood Media Portfolio, net | LIBOR | Forecast | Subsequent event                  
Debt Instrument                  
Basis spread on variable rate 0.99%                
Secured debt | 10950 Washington                  
Debt Instrument                  
Debt         $ 25,247,000   $ 25,247,000   25,717,000
Interest rate         5.32%   5.32%    
Service payment term (in years)             30 years    
Secured debt | One Westside and 10850 Pico                  
Debt Instrument                  
Debt         $ 220,240,000   $ 220,240,000   106,073,000
Face amount         414,600,000   $ 414,600,000    
Secured debt | One Westside and 10850 Pico | LIBOR                  
Debt Instrument                  
Basis spread on variable rate             1.70%    
Secured debt | Element LA                  
Debt Instrument                  
Debt         $ 168,000,000   $ 168,000,000   168,000,000
Interest rate         4.59%   4.59%    
Secured debt | 1918 Eighth                  
Debt Instrument                  
Debt         $ 314,300,000   $ 314,300,000   314,300,000
Secured debt | 1918 Eighth | LIBOR                  
Debt Instrument                  
Basis spread on variable rate             1.70%    
Secured debt | Hill7                  
Debt Instrument                  
Debt         $ 101,000,000   $ 101,000,000   101,000,000
Interest rate         3.38%   3.38%    
In-substance defeased debt                  
Debt Instrument                  
Debt         $ 129,105,000   $ 129,105,000   131,707,000
TOTAL UNSECURED AND SECURED DEBT, NET         $ 129,105,000   $ 129,105,000   131,707,000
Interest rate         4.47%   4.47%    
Service payment term (in years)             10 years    
Joint venture partner debt                  
Debt Instrument                  
Debt         $ 66,136,000   $ 66,136,000   66,136,000
TOTAL UNSECURED AND SECURED DEBT, NET         $ 66,136,000   $ 66,136,000   $ 66,136,000
Interest rate         4.50%   4.50%    
Debt instrument, number of extension options | extension             2    
Debt Instrument, first renewal term (in years)             2 years    
Debt Instrument, second renewal term (in years)             2 years