XML 94 R74.htm IDEA: XBRL DOCUMENT v3.22.0.1
Investment in Unconsolidated Real Estate Entities - Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
ASSETS        
Investment in real estate, net $ 7,077,703 $ 7,112,269    
TOTAL ASSETS 8,990,189 8,350,202    
Liabilities        
Total liabilities 4,653,933 4,244,533    
Total equity 4,196,992 3,967,980 $ 3,709,362 $ 3,830,130
Total Liabilities and Equity/Capital 8,990,189 8,350,202    
Equity method investment, nonconsolidated investee or group of investees        
ASSETS        
Investment in real estate, net 1,048,593 855,639    
Other assets 57,232 51,118    
TOTAL ASSETS 1,105,825 906,757    
Liabilities        
Secured debt, net 516,153 495,771    
Other liabilities 40,307 52,828    
Total liabilities 556,460 548,599    
Company's capital 148,914 80,778    
Partner's capital 400,451 277,380    
Total equity 549,365 358,158    
Total Liabilities and Equity/Capital $ 1,105,825 $ 906,757