XML 101 R81.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt - Outstanding Indebtedness (Details)
1 Months Ended 12 Months Ended
Aug. 09, 2022
Oct. 31, 2021
Aug. 30, 2021
USD ($)
Nov. 30, 2021
Aug. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
extension
option
Dec. 31, 2020
USD ($)
Jul. 30, 2020
USD ($)
Debt                
Duration used in interest rate calculation           360 days    
One Westside and 10850 Pico | Consolidated Entities                
Debt                
Periodic payment, debt service payment term           10 years    
VIE, ownership percentage           75.00%    
Interest Rate Swaps | Designated as Hedging Instrument                
Debt                
Notional Amount           $ 500,000,000 $ 500,000,000  
Hollywood Media Portfolio Joint Venture                
Debt                
VIE, ownership percentage           51.00%    
1918 Eighth                
Debt                
Joint venture, ownership percentage           55.00%    
Hill7                
Debt                
Joint venture, ownership percentage           55.00%    
Hollywood Media Portfolio | Interest Rate Swaps | Designated as Hedging Instrument                
Debt                
Notional Amount           $ 350,000,000    
Hollywood Media Portfolio, Formerly Term Loan B | Interest Rate Swaps | Designated as Hedging Instrument                
Debt                
Notional Amount           $ 350,000,000    
Hollywood Media Portfolio, Formerly Term Loan B | London Interbank Offered Rate (LIBOR) | Interest Rate Swaps | Designated as Hedging Instrument                
Debt                
Derivative, basis spread on variable rate           1.76%    
Hollywood Media Portfolio, Formerly Term Loan D | Interest Rate Swaps | Designated as Hedging Instrument                
Debt                
Notional Amount           $ 125,000,000    
Hollywood Media Portfolio, Formerly Term Loan D | London Interbank Offered Rate (LIBOR) | Interest Rate Swaps | Designated as Hedging Instrument                
Debt                
Derivative, basis spread on variable rate           1.43%    
Unsecured debt                
Debt                
TOTAL           $ 2,050,000,000 1,925,000,000  
Unsecured debt | Series A notes                
Debt                
TOTAL           $ 110,000,000 110,000,000  
Interest rate           4.34%    
Unsecured debt | Series B notes                
Debt                
TOTAL           $ 259,000,000 259,000,000  
Interest rate           4.69%    
Unsecured debt | Series C notes                
Debt                
TOTAL           $ 56,000,000 56,000,000  
Interest rate           4.79%    
Unsecured debt | Series D notes                
Debt                
TOTAL           $ 150,000,000 150,000,000  
Interest rate           3.98%    
Unsecured debt | Series E notes                
Debt                
TOTAL           $ 50,000,000 50,000,000  
Interest rate           3.66%    
Unsecured debt | 3.95% Registered senior notes                
Debt                
TOTAL           $ 400,000,000 400,000,000  
Interest rate           3.95%    
Unsecured debt | 4.65% Registered senior notes                
Debt                
TOTAL           $ 500,000,000 500,000,000  
Interest rate           4.65%    
Unsecured debt | 3.25% Registered senior notes                
Debt                
TOTAL           $ 400,000,000 400,000,000  
Interest rate           3.25%    
Unsecured debt | Revolving Credit Facility | Minimum                
Debt                
Commitment fee percentage           0.15%    
Unsecured debt | Revolving Credit Facility | Maximum                
Debt                
Commitment fee percentage           0.30%    
Unsecured debt | Revolving Credit Facility                
Debt                
TOTAL           $ 125,000,000 0  
Maximum borrowing capacity           $ 1,000,000,000    
Extension option term           6 months    
Number of extension options | option           2    
Unsecured debt | Revolving Credit Facility | GBP                
Debt                
Maximum borrowing capacity           $ 250,000,000    
Unsecured debt | Revolving Credit Facility | CAD                
Debt                
Maximum borrowing capacity           $ 250,000,000    
Unsecured debt | Revolving Credit Facility | London Interbank Offered Rate (LIBOR)                
Debt                
Basis spread on variable rate           1.20%    
Unsecured debt | Revolving Credit Facility | London Interbank Offered Rate (LIBOR) | Minimum                
Debt                
Basis spread on variable rate           1.05%    
Unsecured debt | Revolving Credit Facility | London Interbank Offered Rate (LIBOR) | Maximum                
Debt                
Basis spread on variable rate           1.50%    
Secured debt                
Debt                
TOTAL           $ 1,714,874,000 1,507,276,000  
Secured debt | Hollywood Media Portfolio                
Debt                
TOTAL           890,186,000 $ 792,186,000  
Debt instrument, face amount     $ 900,000,000   $ 1,100,000,000 $ 1,100,000,000   $ 900,000,000
Proceeds from the redemption of bonds         (107,800,000)      
Extension option term           1 year    
Debt instrument term           2 years    
Number of extension options | extension           3    
Payments to acquire bonds         $ 209,800,000      
Secured debt | Hollywood Media Portfolio | London Interbank Offered Rate (LIBOR)                
Debt                
Basis spread on variable rate     2.15%     1.17% 1.17%  
Secured debt | Hollywood Media Portfolio | London Interbank Offered Rate (LIBOR) | Forecast | Subsequent Event                
Debt                
Basis spread on variable rate 0.99%              
Secured debt | Acquired Hollywood Media Portfolio debt                
Debt                
Acquired Hollywood Media Portfolio debt           $ 209,814,000 $ 107,814,000  
Secured debt | Acquired Hollywood Media Portfolio debt | London Interbank Offered Rate (LIBOR)                
Debt                
Basis spread on variable rate           1.55%    
Secured debt | 10950 Washington, Los Angeles, CA                
Debt                
TOTAL           $ 0 25,717,000  
Interest rate           5.32%    
Secured debt | One Westside and 10850 Pico                
Debt                
TOTAL           $ 241,388,000 106,073,000  
Maximum borrowing capacity           $ 414,600,000    
Periodic payment, debt service payment term           30 years    
Secured debt | One Westside and 10850 Pico | London Interbank Offered Rate (LIBOR)                
Debt                
Basis spread on variable rate           1.70%    
Secured debt | Element LA                
Debt                
TOTAL           $ 168,000,000 168,000,000  
Interest rate           4.59%    
Secured debt | 1918 Eighth                
Debt                
TOTAL           $ 314,300,000 $ 314,300,000  
Secured debt | 1918 Eighth | London Interbank Offered Rate (LIBOR)                
Debt                
Basis spread on variable rate       1.30%     1.30%  
Secured debt | 1918 Eighth | London Interbank Offered Rate (LIBOR) | Maximum                
Debt                
Basis spread on variable rate   1.70%            
Secured debt | Hill7                
Debt                
TOTAL           $ 101,000,000 $ 101,000,000  
Interest rate           3.38%    
Unsecured and secured debt, net                
Debt                
TOTAL           $ 3,764,874,000 3,432,276,000  
Deferred financing costs and discounts, net           (30,971,000) (32,784,000)  
Debt           3,733,903,000 3,399,492,000  
In-substance defeased debt                
Debt                
TOTAL           128,212,000    
Debt           $ 128,212,000 131,707,000  
Interest rate           4.47%    
Joint venture partner debt                
Debt                
TOTAL           $ 66,136,000    
Debt           $ 66,136,000 $ 66,136,000  
Interest rate           4.50%    
Extension option term           2 years    
Number of extension options | extension           2