XML 103 R86.htm IDEA: XBRL DOCUMENT v3.22.4
Debt - Covenants (Details)
12 Months Ended
Dec. 31, 2022
Rate
Sep. 30, 2022
Covenant Level    
Total liabilities to total asset value 60.00%  
Unsecured indebtedness to unencumbered asset value 60.00%  
Adjusted EBITDA to fixed charges 150.00%  
Secured indebtedness to total asset value 45.00%  
Unencumbered NOI to unsecured interest expense 200.00%  
Debt to total assets 60.00%  
Total unencumbered assets to unsecured debt 150.00%  
Consolidated income available for debt service to annual debt service charge 150.00%  
Secured debt to total assets 45.00%  
Actual Performance    
Total liabilities to total asset value 44.20%  
Unsecured indebtedness to unencumbered asset value 46.30%  
Adjusted EBITDA to fixed charges 3.0  
Secured indebtedness to total asset value 19.70%  
Unencumbered NOI to unsecured interest expense 2.6  
Debt to total assets 47.60%  
Total unencumbered assets to unsecured debt 220.20%  
Consolidated income available for debt service to annual debt service charge 3.0  
Secured debt to total assets 20.70%  
3.25% Registered senior notes | Unsecured debt    
Debt Instrument    
Interest rate 3.25%  
3.95% Registered senior notes | Unsecured debt    
Debt Instrument    
Interest rate 3.95%  
4.65% Registered senior notes | Unsecured debt    
Debt Instrument    
Interest rate 4.65%  
5.95% Registered senior notes | Unsecured debt    
Debt Instrument    
Interest rate 5.95% 5.95%