XML 93 R80.htm IDEA: XBRL DOCUMENT v3.23.1
Debt - Covenant Summaries (Details)
3 Months Ended
Mar. 31, 2023
Debt Instrument  
Total liabilities to total asset value 60.00%
Total liabilities to total asset value, actual 44.90%
Unsecured indebtedness to unencumbered asset value 60.00%
Unsecured indebtedness to unencumbered asset value, actual 47.60%
Adjusted EBITDA to fixed charges 1.5
Adjusted EBITDA to fixed charges, actual 2.6
Secured indebtedness to total asset value 45.00%
Secured indebtedness to total asset value, actual 20.70%
Unencumbered NOI to unsecured interest expense 2.0
Unencumbered NOI to unsecured interest expense, actual 2.5
Debt to total assets 60.00%
Debt to total assets, actual 46.30%
Total unencumbered assets to unsecured debt 150.00%
Total unencumbered assets to unsecured debt, actual 233.50%
Consolidated income available for debt service to annual debt service charge 1.5
Consolidated income available for debt service to annual debt service charge, actual 2.6
Secured debt to total assets 45.00%
Secured debt to total assets, actual 21.00%
3.25% Registered senior notes | Unsecured debt  
Debt Instrument  
Interest rate (in percent) 3.25%
3.95% Registered senior notes | Unsecured debt  
Debt Instrument  
Interest rate (in percent) 3.95%
4.65% Registered senior notes | Unsecured debt  
Debt Instrument  
Interest rate (in percent) 4.65%
5.95% Registered senior notes | Unsecured debt  
Debt Instrument  
Interest rate (in percent) 5.95%