XML 83 R70.htm IDEA: XBRL DOCUMENT v3.23.2
Investment in Unconsolidated Real Estate Entities - Balance Sheet (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Mar. 31, 2023
Dec. 31, 2022
Mar. 31, 2022
Dec. 31, 2021
ASSETS                
Investment in real estate, net $ 7,169,286   $ 7,169,286     $ 7,175,301    
TOTAL ASSETS 9,105,829   9,105,829     9,319,140    
Liabilities                
Total liabilities 5,331,526   5,331,526     5,434,450    
Total equity 3,645,352 $ 3,848,729 3,645,352 $ 3,848,729 $ 3,698,882 3,749,831 $ 3,943,464 $ 4,196,992
TOTAL LIABILITIES AND EQUITY 9,105,829   9,105,829     9,319,140    
Net loss (31,474) 3,546 (46,293) (4,069)        
Equity method investment, nonconsolidated investee or group of investees                
ASSETS                
Investment in real estate, net 1,203,890   1,203,890     1,093,448    
Other assets 76,288   76,288     62,870    
TOTAL ASSETS 1,280,178   1,280,178     1,156,318    
Liabilities                
Secured debt, net 572,877   572,877     527,985    
Other liabilities 45,964   45,964     49,027    
Total liabilities 618,841   618,841     577,012    
Company's capital 202,725   202,725     170,656    
Partner’s capital 458,612   458,612     408,650    
Total equity 661,337   661,337     579,306    
TOTAL LIABILITIES AND EQUITY 1,280,178   1,280,178     $ 1,156,318    
TOTAL EXPENSES 22,600 17,873 44,677 35,651        
Net loss $ (3,329) $ 9,042 $ (6,935) $ 10,796