XML 90 R77.htm IDEA: XBRL DOCUMENT v3.23.2
Debt - Outstanding Indebtedness (Details)
1 Months Ended 6 Months Ended
Aug. 02, 2023
USD ($)
Aug. 31, 2021
USD ($)
Jul. 31, 2023
Apr. 30, 2023
USD ($)
Jan. 31, 2023
USD ($)
Jun. 30, 2023
USD ($)
extension
Dec. 31, 2022
USD ($)
Debt              
Duration used in interest rate calculation (in days)           360 days  
Hollywood Media Portfolio | Interest Rate Swaps | Designated as hedging Instrument              
Debt              
Notional amount           $ 351,186,000  
Interest rate           3.31%  
Hollywood Media Portfolio | Interest Rate Caps | Designated as hedging Instrument              
Debt              
Notional amount           $ 1,100,000,000  
Interest rate           3.50%  
1918 Eighth | Interest Rate Swaps | Designated as hedging Instrument              
Debt              
Notional amount           $ 172,865,000  
Interest rate           3.75%  
1918 Eighth | Interest Rate Swaps | Designated as hedging Instrument | Cash Flow Hedging              
Debt              
Notional amount           $ 172,900,000  
1918 Eighth | Interest Rate Caps | Designated as hedging Instrument              
Debt              
Notional amount           $ 314,300,000  
Interest rate           5.00%  
1918 Eighth | Interest Rate Caps | Designated as hedging Instrument | Cash Flow Hedging              
Debt              
Notional amount           $ 141,435,000  
Unsecured debt              
Debt              
TOTAL           2,693,000,000 $ 2,660,000,000
Unsecured debt | Series A notes              
Debt              
TOTAL           $ 0 110,000,000
Interest rate (in percent)           4.34%  
Repayments of debt         $ 110,000,000    
Unsecured debt | Series B notes              
Debt              
TOTAL           $ 259,000,000 259,000,000
Interest rate (in percent)           4.69%  
Unsecured debt | Series C notes              
Debt              
TOTAL           $ 56,000,000 56,000,000
Interest rate (in percent)           4.79%  
Unsecured debt | Series D notes              
Debt              
TOTAL           $ 150,000,000 150,000,000
Interest rate (in percent)           3.98%  
Unsecured debt | Series E notes              
Debt              
TOTAL           $ 50,000,000 50,000,000
Interest rate (in percent)           3.66%  
Unsecured debt | 3.95% Registered senior notes              
Debt              
TOTAL           $ 400,000,000 400,000,000
Interest rate (in percent)           3.95%  
Unsecured debt | 4.65% Registered senior notes              
Debt              
TOTAL           $ 500,000,000 500,000,000
Interest rate (in percent)           4.65%  
Unsecured debt | 3.25% Registered senior notes              
Debt              
TOTAL           $ 400,000,000 400,000,000
Interest rate (in percent)           3.25%  
Unsecured debt | 5.95% Registered senior notes              
Debt              
TOTAL           $ 350,000,000 350,000,000
Interest rate (in percent)           5.95%  
Unsecured debt | Quixote              
Debt              
Repayments of debt       $ 150,000,000      
Debt discount       $ 10,000,000      
Secured debt              
Debt              
TOTAL           $ 1,798,118,000 1,950,088,000
Extension term (in years)           6 months  
Secured debt | Hollywood Media Portfolio              
Debt              
TOTAL           $ 890,186,000 890,186,000
Debt instrument, face amount           $ 1,100,000,000 1,100,000,000
Extension term (in years)           1 year  
Debt instrument, number of extension options | extension           3  
Payments to acquire bonds   $ 209,800,000          
Secured debt | Hollywood Media Portfolio | Interest Rate Caps | Designated as hedging Instrument | Subsequent Event | Cash Flow Hedging              
Debt              
Debt instrument, face amount $ 1,100,000,000            
Strike rate (percent) 5.698%            
Notional amount $ 561,000,000            
Secured debt | Acquired Hollywood Media Portfolio debt              
Debt              
Acquired Hollywood Media Portfolio debt           $ (209,814,000) (209,814,000)
Secured debt | One Westside and Westside Two              
Debt              
TOTAL           324,632,000 316,602,000
Maximum borrowing capacity           414,600,000  
Secured debt | Element LA              
Debt              
TOTAL           $ 168,000,000 168,000,000
Interest rate (in percent)           4.59%  
Secured debt | 1918 Eighth              
Debt              
TOTAL           $ 314,300,000 314,300,000
Secured debt | Hill7              
Debt              
TOTAL           $ 101,000,000 101,000,000
Interest rate (in percent)           3.38%  
Secured debt | Quixote              
Debt              
TOTAL           $ 0 160,000,000
Interest rate (in percent)           5.00%  
Secured debt | SOFR | Hollywood Media Portfolio | Subsequent Event              
Debt              
Basis spread on variable rate (in percent)     1.10%        
Secured debt | SOFR | Hollywood Media Portfolio | Interest Rate Caps | Designated as hedging Instrument | Subsequent Event | Cash Flow Hedging              
Debt              
Basis spread on variable rate (in percent) 5.698%            
Secured debt | SOFR | Acquired Hollywood Media Portfolio debt | Subsequent Event              
Debt              
Basis spread on variable rate (in percent)     1.66%        
Secured debt | SOFR | One Westside and Westside Two              
Debt              
Basis spread on variable rate (in percent)           1.60%  
Secured debt | SOFR | 1918 Eighth              
Debt              
Basis spread on variable rate (in percent)           1.40%  
Secured debt | LIBOR | Hollywood Media Portfolio              
Debt              
Basis spread on variable rate (in percent)           0.99%  
Secured debt | LIBOR | Acquired Hollywood Media Portfolio debt              
Debt              
Basis spread on variable rate (in percent)           1.55%  
Secured debt | Maximum | Hollywood Media Portfolio              
Debt              
Strike rate (percent)           3.50%  
Unsecured and Secured Debt              
Debt              
TOTAL           $ 4,491,118,000 4,610,088,000
Deferred financing costs and discounts, net           (18,011,000) (24,226,000)
Debt           4,473,107,000 4,585,862,000
Joint venture partner debt              
Debt              
TOTAL           66,136,000  
Debt           $ 66,136,000 66,136,000
Interest rate (in percent)           4.50%  
Extension term (in years)           2 years  
Revolving credit facility | Unsecured debt              
Debt              
TOTAL           $ 528,000,000 $ 385,000,000
Maximum borrowing capacity           $ 1,000,000,000  
Extension term (in years)           6 months  
Revolving credit facility | Unsecured debt | GBP              
Debt              
Maximum borrowing capacity           $ 250,000,000  
Revolving credit facility | Unsecured debt | CAD              
Debt              
Maximum borrowing capacity           $ 250,000,000  
Revolving credit facility | Unsecured debt | SOFR              
Debt              
Basis spread on variable rate (in percent)           1.30%  
Revolving credit facility | Unsecured debt | Minimum              
Debt              
Commitment fee (in percent)           0.15%  
Revolving credit facility | Unsecured debt | Minimum | SOFR              
Debt              
Basis spread on variable rate (in percent)           1.15%  
Revolving credit facility | Unsecured debt | Maximum              
Debt              
Commitment fee (in percent)           0.30%  
Revolving credit facility | Unsecured debt | Maximum | SOFR              
Debt              
Basis spread on variable rate (in percent)           1.60%  
Revolving Credit Facility, If Increased | Unsecured debt              
Debt              
Maximum borrowing capacity           $ 2,000,000,000