XML 18 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Series C Cumulative Redeemable Preferred Stock
Common stock
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Units in the Operating Partnership
Members in Consolidated Real Estate Entities
Beginning balance at Dec. 31, 2021 $ 4,196,992 $ 425,000 $ 1,511 $ 3,317,072 $ 0 $ (1,761) $ 52,199 $ 402,971
Beginning balance (in shares) at Dec. 31, 2021     151,124,543          
Increase (Decrease) in Stockholders' Equity                
Contributions 16,241             16,241
Distributions (56,386)             (56,386)
Transaction costs (573)     (573)        
Accelerated share repurchase (in shares)     (8,128,725)          
Accelerated share repurchase (200,000)   $ (82) (199,918)        
Issuance of unrestricted stock (in shares)     32,861          
Shares repurchased (in shares)     (2,105,359)          
Shares repurchased (37,206)   $ (21) (37,185)        
Declared dividend (124,772) (15,384)   (150,972) 43,621   (2,037)  
Amortization of stock-based compensation 20,499     7,024     13,475  
Net income (loss) (6,887) 15,384     (43,621)   (548) 21,898
Other comprehensive income (loss) (15,578)         (15,305) (273)  
Ending balance at Sep. 30, 2022 3,792,330 425,000 $ 1,408 2,935,448 0 (17,066) 62,816 384,724
Ending balance (in shares) at Sep. 30, 2022     140,923,320          
Beginning balance at Jun. 30, 2022 3,848,729 425,000 $ 1,415 2,985,666 0 (7,051) 58,992 384,707
Beginning balance (in shares) at Jun. 30, 2022     141,609,336          
Increase (Decrease) in Stockholders' Equity                
Contributions 784             784
Distributions (7,023)             (7,023)
Transaction costs (359)     (359)        
Accelerated share repurchase (in shares)     (686,016)          
Accelerated share repurchase 0   $ (7) 7        
Declared dividend (41,087) (5,047)   (52,347) 16,986   (679)  
Amortization of stock-based compensation 7,388     2,481     4,907  
Net income (loss) (5,908) 5,047     (16,986)   (225) 6,256
Other comprehensive income (loss) (10,194)         (10,015) (179)  
Ending balance at Sep. 30, 2022 3,792,330 425,000 $ 1,408 2,935,448 0 (17,066) 62,816 384,724
Ending balance (in shares) at Sep. 30, 2022     140,923,320          
Beginning balance at Dec. 31, 2022 $ 3,749,831 425,000 $ 1,409 2,889,967 0 (11,272) 66,971 377,756
Beginning balance (in shares) at Dec. 31, 2022 141,054,478   141,054,478          
Increase (Decrease) in Stockholders' Equity                
Contributions $ 21,531             21,531
Distributions (53,910)             (53,910)
Issuance of unrestricted stock (in shares)     82,861          
Shares repurchased (in shares)     (187,400)          
Shares repurchased (1,369)   $ (6) (1,363)        
Shares withheld to satisfy tax withholding obligations (in shares)     (12,237)          
Shares withheld to satisfy tax withholding obligations (87)     (87)        
Declared dividend (70,101) (15,141)   (146,556) 93,335   (1,739)  
Amortization of stock-based compensation 19,153     6,348     12,805  
Net income (loss) (80,169) 15,141     (93,335)   (1,600) (375)
Other comprehensive income (loss) 15,946         15,450 440 56
Ending balance at Sep. 30, 2023 $ 3,600,825 425,000 $ 1,403 2,748,309 0 4,178 76,877 345,058
Ending balance (in shares) at Sep. 30, 2023 140,937,702   140,937,702          
Beginning balance at Jun. 30, 2023 $ 3,645,352 425,000 $ 1,403 2,783,858 0 6,413 73,408 355,270
Beginning balance (in shares) at Jun. 30, 2023     140,937,702          
Increase (Decrease) in Stockholders' Equity                
Contributions 7,326             7,326
Distributions (15,471)             (15,471)
Declared dividend (5,047) (5,047)   (37,597) 37,597      
Amortization of stock-based compensation 6,252     2,048     4,204  
Net income (loss) (34,974) 5,047     (37,597)   (672) (1,752)
Other comprehensive income (loss) (2,613)         (2,235) (63) (315)
Ending balance at Sep. 30, 2023 $ 3,600,825 $ 425,000 $ 1,403 $ 2,748,309 $ 0 $ 4,178 $ 76,877 $ 345,058
Ending balance (in shares) at Sep. 30, 2023 140,937,702   140,937,702