XML 93 R81.htm IDEA: XBRL DOCUMENT v3.23.3
Debt - Schedule of Existing Covenants and their Covenant Levels (Details)
9 Months Ended
Sep. 30, 2023
Debt Instrument  
Total liabilities to total asset value 60.00%
Total liabilities to total asset value, actual 49.00%
Unsecured indebtedness to unencumbered asset value 60.00%
Unsecured indebtedness to unencumbered asset value, actual 57.70%
Adjusted EBITDA to fixed charges 1.5
Adjusted EBITDA to fixed charges, actual 2.1
Secured indebtedness to total asset value 45.00%
Secured indebtedness to total asset value, actual 20.80%
Unencumbered NOI to unsecured interest expense 2.0
Unencumbered NOI to unsecured interest expense, actual 2.4
Debt to total assets 60.00%
Debt to total assets, actual 45.20%
Total unencumbered assets to unsecured debt 150.00%
Total unencumbered assets to unsecured debt, actual 221.90%
Consolidated income available for debt service to annual debt service charge 1.5
Consolidated income available for debt service to annual debt service charge, actual 2.2
Secured debt to total assets 45.00%
Secured debt to total assets, actual 19.10%
3.25% Registered senior notes | Unsecured debt  
Debt Instrument  
Interest rate (in percent) 3.25%
3.95% Registered senior notes | Unsecured debt  
Debt Instrument  
Interest rate (in percent) 3.95%
4.65% Registered senior notes | Unsecured debt  
Debt Instrument  
Interest rate (in percent) 4.65%
5.95% Registered senior notes | Unsecured debt  
Debt Instrument  
Interest rate (in percent) 5.95%