XML 104 R84.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt - Schedule of Outstanding Indebtedness (Details)
1 Months Ended 12 Months Ended
Dec. 31, 2023
USD ($)
Sep. 30, 2023
USD ($)
Apr. 30, 2023
USD ($)
Jan. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
option
Dec. 31, 2022
USD ($)
Debt            
Duration used in interest rate calculation         360 days  
Hollywood Media Portfolio | Interest Rate Caps | Designated as Hedging Instrument            
Debt            
Notional amount $ 539,000,000       $ 539,000,000  
Hollywood Media Portfolio | Interest Rate Caps | Designated as Hedging Instrument | Cash Flow Hedging, Partial            
Debt            
Interest rate, percentage 5.70%       5.70%  
Hollywood Media Portfolio | Interest Rate Caps | Designated as Hedging Instrument | Cash Flow Hedging            
Debt            
Notional amount $ 539,000,000       $ 539,000,000  
Interest rate, percentage 3.50%       3.50%  
Hollywood Media Portfolio | Interest Rate Swaps | Designated as Hedging Instrument            
Debt            
Notional amount $ 351,200,000       $ 351,200,000  
Hollywood Media Portfolio | Interest Rate Swaps | Designated as Hedging Instrument | Cash Flow Hedging            
Debt            
Interest rate, percentage 3.31%       3.31%  
1918 Eighth | Interest Rate Caps | Designated as Hedging Instrument            
Debt            
Notional amount $ 141,400,000       $ 141,400,000  
1918 Eighth | Interest Rate Caps | Designated as Hedging Instrument | Cash Flow Hedging, Partial            
Debt            
Interest rate, percentage 5.00%       5.00%  
1918 Eighth | Interest Rate Caps | Designated as Hedging Instrument | Cash Flow Hedging            
Debt            
Notional amount $ 141,435,000       $ 141,435,000  
1918 Eighth | Interest Rate Swaps | Designated as Hedging Instrument            
Debt            
Notional amount $ 172,900,000       $ 172,900,000  
1918 Eighth | Interest Rate Swaps | Designated as Hedging Instrument | Cash Flow Hedging            
Debt            
Interest rate, percentage 3.75%       3.75%  
Unsecured debt            
Debt            
TOTAL $ 2,307,000,000       $ 2,307,000,000 $ 2,660,000,000
Unsecured debt | Revolving Credit Facility | Minimum            
Debt            
Commitment fee percentage, percentage         0.15%  
Unsecured debt | Revolving Credit Facility | Maximum            
Debt            
Commitment fee percentage, percentage         0.30%  
Unsecured debt | Series A notes            
Debt            
TOTAL $ 0       $ 0 110,000,000
Interest rate, percentage 4.34%       4.34%  
Repayments of debt       $ 110,000,000    
Unsecured debt | Series B notes            
Debt            
TOTAL $ 259,000,000       $ 259,000,000 259,000,000
Interest rate, percentage 4.69%       4.69%  
Unsecured debt | Series C notes            
Debt            
TOTAL $ 56,000,000       $ 56,000,000 56,000,000
Interest rate, percentage 4.79%       4.79%  
Unsecured debt | Series D notes            
Debt            
TOTAL $ 150,000,000       $ 150,000,000 150,000,000
Interest rate, percentage 3.98%       3.98%  
Unsecured debt | Series E notes            
Debt            
TOTAL $ 0       $ 0 50,000,000
Interest rate, percentage 3.66%       3.66%  
Repayments of debt   $ 50,000,000        
Unsecured debt | 3.95% Registered senior notes            
Debt            
TOTAL $ 400,000,000       $ 400,000,000 400,000,000
Interest rate, percentage 3.95%       3.95%  
Unsecured debt | 4.65% Registered senior notes            
Debt            
TOTAL $ 500,000,000       $ 500,000,000 500,000,000
Interest rate, percentage 4.65%       4.65%  
Unsecured debt | 3.25% Registered senior notes            
Debt            
TOTAL $ 400,000,000       $ 400,000,000 400,000,000
Interest rate, percentage 3.25%       3.25%  
Unsecured debt | 5.95% Registered senior notes            
Debt            
TOTAL $ 350,000,000       $ 350,000,000 350,000,000
Interest rate, percentage 5.95%       5.95%  
Unsecured debt | One Westside and Westside Two Loan            
Debt            
Repayments of debt $ 324,600,000          
Unsecured debt | Quixote            
Debt            
Repayments of debt     $ 150,000,000      
Discount net of amortization     $ 10,000,000      
Unsecured debt | Revolving Credit Facility            
Debt            
TOTAL 192,000,000       $ 192,000,000 385,000,000
Maximum borrowing capacity 900,000,000       $ 900,000,000  
Extension option term         6 months  
Number of extension options | option         2  
Unsecured debt | Revolving Credit Facility | GBP            
Debt            
Maximum borrowing capacity 225,000,000       $ 225,000,000  
Unsecured debt | Revolving Credit Facility | CAD            
Debt            
Maximum borrowing capacity 225,000,000       $ 225,000,000  
Unsecured debt | Revolving Credit Facility | SOFR            
Debt            
Basis spread on variable rate, percentage         1.35%  
Unsecured debt | Revolving Credit Facility | SOFR | Minimum            
Debt            
Basis spread on variable rate, percentage         1.15%  
Unsecured debt | Revolving Credit Facility | SOFR | Maximum            
Debt            
Basis spread on variable rate, percentage         1.60%  
Unsecured debt | Revolving Credit Facility, If Increased            
Debt            
Maximum borrowing capacity 2,000,000,000       $ 2,000,000,000  
Secured debt            
Debt            
TOTAL 1,653,067,000       $ 1,653,067,000 1,950,088,000
Number of extension options | option         2  
Secured debt | Hollywood Media Portfolio            
Debt            
TOTAL 1,069,767,000       $ 1,069,767,000 890,186,000
Debt instrument, face amount 1,100,000,000       $ 1,100,000,000 1,100,000,000
Extension option term         1 year  
Number of extension options | option         3  
Secured debt | Hollywood Media Portfolio | SOFR            
Debt            
Basis spread on variable rate, percentage         1.10%  
Secured debt | Acquired Hollywood Media Portfolio debt            
Debt            
Acquired Hollywood Media Portfolio debt (30,233,000)       $ (30,233,000) (209,814,000)
Secured debt | Acquired Hollywood Media Portfolio debt | SOFR            
Debt            
Basis spread on variable rate, percentage         2.11%  
Secured debt | One Westside and Westside Two Loan            
Debt            
TOTAL 0       $ 0 316,602,000
Secured debt | One Westside and Westside Two Loan | SOFR            
Debt            
Basis spread on variable rate, percentage         1.60%  
Secured debt | Element LA            
Debt            
TOTAL $ 168,000,000       $ 168,000,000 168,000,000
Interest rate, percentage 4.59%       4.59%  
Secured debt | 1918 Eighth            
Debt            
TOTAL $ 314,300,000       $ 314,300,000 314,300,000
Secured debt | 1918 Eighth | SOFR            
Debt            
Basis spread on variable rate, percentage         1.40%  
Secured debt | Hill7            
Debt            
TOTAL $ 101,000,000       $ 101,000,000 101,000,000
Interest rate, percentage 3.38%       3.38%  
Secured debt | Quixote            
Debt            
TOTAL $ 0       $ 0 160,000,000
Interest rate, percentage 5.00%       5.00%  
Unsecured and secured debt, net            
Debt            
TOTAL $ 3,960,067,000       $ 3,960,067,000 4,610,088,000
Deferred financing costs and discounts, net (14,753,000)       (14,753,000) (24,226,000)
Debt 3,945,314,000       3,945,314,000 4,585,862,000
Joint venture partner debt            
Debt            
TOTAL 66,136,000       66,136,000  
Debt $ 66,136,000       $ 66,136,000 $ 66,136,000
Interest rate, percentage 4.50%       4.50%  
Extension option term         2 years