XML 19 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Series C Cumulative Redeemable Preferred Stock
Common Stock
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive (Loss) Income
Units in the Operating Partnership
Members in Consolidated Real Estate Entities
Beginning balance at Dec. 31, 2022 $ 3,749,831 $ 425,000 $ 1,409 $ 2,889,967 $ 0 $ (11,272) $ 66,971 $ 377,756
Beginning balance (in shares) at Dec. 31, 2022     141,054,478          
Increase (Decrease) in Stockholders' Equity                
Contributions 6,497             6,497
Distributions (9,559)             (9,559)
Issuance of unrestricted stock (in shares)     33,928          
Shares withheld to satisfy tax withholding obligations (in shares)     (12,237)          
Shares withheld to satisfy tax withholding obligations (87)     (87)        
Repurchase of common stock (in shares)     (187,400)          
Repurchase of common stock (1,369)   $ (6) (1,363)        
Declared dividend (41,712) (5,047)   (55,368) 19,872   (1,169)  
Amortization of stock-based compensation 5,908     1,912     3,996  
Net income (loss) (14,076) 5,047     (19,872)   (282) 1,031
Other comprehensive income 3,449         3,125 89 235
Ending balance at Mar. 31, 2023 3,698,882 425,000 $ 1,403 2,835,061 0 (8,147) 69,605 375,960
Ending balance (in shares) at Mar. 31, 2023     140,888,769          
Beginning balance at Dec. 31, 2023 $ 3,494,172 425,000 $ 1,403 2,651,798 0 (187) 80,719 335,439
Beginning balance (in shares) at Dec. 31, 2023 141,034,806   141,034,806          
Increase (Decrease) in Stockholders' Equity                
Contributions $ 4,704             4,704
Distributions (14,085)             (14,085)
Purchase of non-controlling interest (40,937)     160,581       (201,518)
Issuance of unrestricted stock (in shares)     175,245          
Issuance of unrestricted units 0   $ 1 (1)        
Shares withheld to satisfy tax withholding obligations (in shares)     (72,157)          
Shares withheld to satisfy tax withholding obligations (495)   $ (1) (494)        
Declared dividend (12,916) (5,047)   (59,220) 52,000   (649)  
Amortization of stock-based compensation 6,934     843     6,091  
Net income (loss) (52,351) 5,047     (52,000)   (1,229) (4,169)
Other comprehensive income 3,538         3,220 163 155
Redemption of common units in operating partnership (in shares)     6,698          
Redemption of common units in operating partnership 0     133     (133)  
Ending balance at Mar. 31, 2024 $ 3,388,564 $ 425,000 $ 1,403 $ 2,753,640 $ 0 $ 3,033 $ 84,962 $ 120,526
Ending balance (in shares) at Mar. 31, 2024 141,144,592   141,144,592