XML 146 R121.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting - Schedule of Reconciliation To Total Profit (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting [Abstract]      
NET (LOSS) INCOME $ (381,406) $ (170,700) $ (16,517)
General and administrative 79,451 74,958 79,501
Depreciation and amortization 354,425 397,846 373,219
Income from unconsolidated real estate entities 7,308 3,902 (943)
Fee income (5,269) (6,181) (7,972)
Interest expense 177,393 214,415 149,901
Interest income (2,467) (2,182) (2,340)
Management services reimbursement income—unconsolidated real estate entities (4,119) (4,125) (4,163)
Management services expense—unconsolidated real estate entities 4,119 4,125 4,163
Transaction-related expenses 2,499 (1,150) 14,356
Unrealized loss on non-real estate investments 3,958 3,120 1,440
Loss (gain) on sale of real estate 2,453 (103,202) 2,164
Impairment loss 149,664 60,158 28,548
Gain on extinguishment of debt 0 (10,000) 0
Other (income) loss (1,647) 6 (8,951)
Loss on sale of bonds 0 34,046 0
Income tax provision 1,641 6,796 0
Gross Profit $ 388,003 $ 501,832 $ 612,406