XML 104 R79.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investment in Unconsolidated Real Estate Entities - Schedule of Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
ASSETS        
Investment in real estate, net $ 6,442,178 $ 6,484,459    
TOTAL ASSETS 8,132,239 8,282,050    
Liabilities        
Total liabilities 4,954,508 4,720,881    
Total equity 3,118,637 3,494,172 $ 3,749,831 $ 4,196,992
TOTAL LIABILITIES AND CAPITAL 8,132,239 8,282,050    
Equity method investment, nonconsolidated investee or group of investees        
ASSETS        
Investment in real estate, net 1,089,951 1,295,449    
Other assets 41,177 40,790    
TOTAL ASSETS 1,131,128 1,336,239    
Liabilities        
Secured debt, net 447,581 564,949    
Other liabilities 49,115 46,947    
Total liabilities 496,696 611,896    
Company's capital 193,732 225,898    
Partner's capital 440,700 498,445    
Total equity 634,432 724,343    
TOTAL LIABILITIES AND CAPITAL $ 1,131,128 $ 1,336,239