XML 108 R83.htm IDEA: XBRL DOCUMENT v3.25.0.1
Deferred Leasing Costs and Intangible Assets, net and Intangible Liabilities, net - Schedule of Future Amortization of Deferred Leasing Costs and Intangibles (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Finite-Lived Intangible Assets, Net, Amortization Expense    
TOTAL $ (327,514) $ (326,950)
Finite-Lived Intangible Liabilities    
TOTAL 21,838 27,751
Below-market Leases    
Finite-Lived Intangible Liabilities    
2025 4,066  
2026 3,981  
2027 3,913  
2028 3,832  
2029 3,458  
Thereafter 2,588  
TOTAL 21,838 27,048
Deferred Leasing Costs and In-place Lease Intangibles    
Finite-Lived Intangible Assets, Net, Amortization Expense    
2025 (26,628)  
2026 (23,205)  
2027 (19,821)  
2028 (16,474)  
2029 (13,217)  
Thereafter (28,250)  
TOTAL (127,595) (140,512)
Lease incentives    
Finite-Lived Intangible Assets, Net, Amortization Expense    
2025 (2,405)  
2026 (2,388)  
2027 (2,388)  
2028 (2,388)  
2029 (2,388)  
Thereafter (21,192)  
TOTAL (33,149) 0
Below-market Ground Leases    
Finite-Lived Intangible Assets, Net, Amortization Expense    
2025 (2,563)  
2026 (2,563)  
2027 (2,563)  
2028 (2,563)  
2029 (2,563)  
Thereafter (40,489)  
TOTAL (53,304) (57,210)
Above-market Leases    
Finite-Lived Intangible Assets, Net, Amortization Expense    
2025 (49)  
2026 (44)  
2027 (43)  
2028 (32)  
2029 (31)  
Thereafter 0  
TOTAL (199) (297)
Customer relationships    
Finite-Lived Intangible Assets, Net, Amortization Expense    
2025 (13,986)  
2026 (13,986)  
2027 (13,986)  
2028 (11,301)  
2029 (4,261)  
Thereafter 0  
TOTAL (57,520) (71,537)
Non-competition agreements    
Finite-Lived Intangible Assets, Net, Amortization Expense    
2025 (1,640)  
2026 (1,237)  
2027 (397)  
2028 0  
2029 0  
Thereafter 0  
TOTAL $ (3,274) $ (4,921)