XML 116 R91.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Schedule of Existing Covenants and their Covenant Levels (Details)
 3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2024
Debt Instrument          
Total liabilities to total asset value, covenant level (less than or equal to) (as a percent)         0.65
Total liabilities to total asset value, actual performance (as a percent) 46.50%       46.50%
Unsecured indebtedness to unencumbered asset value, covenant level (less than or equal to) (as a percent)         0.65
Unsecured indebtedness to unencumbered asset value, actual performance (as a percent) 41.50%       41.50%
Adjusted EBITDA to fixed charges, covenant level (greater than or equal to) 1.4   1.5   1.4
Adjusted EBITDA to fixed charges, actual performance         1.7
Secured indebtedness to total asset value, covenant level (less than or equal to) (as a percent)         0.45
Secured indebtedness to total asset value, actual performance (as a percent)         20.10%
Unencumbered net operating income to unsecured interest expense, covenant level (greater than or equal to) 1.75   2.0   1.75
Unencumbered net operating income to unsecured interest expense, actual performance         2.2
Total leverage and unsecured leverage threshold (as a percent)   65.00%   60.00%  
Debt to total assets, covenant level (less than or equal to) (as a percent)         60.00%
Debt to total assets, actual performance (as a percent)         45.00%
Total unencumbered assets to unsecured debt, covenant level (greater than or equal to) (as a percent)         150.00%
Total unencumbered assets to unsecured debt, actual performance (as a percent)         255.00%
Consolidated income available for debt service to annual debt service charge, covenant level (greater than or equal to)         1.5
Consolidated income available for debt service to annual debt service charge, actual performance         1.7
Secured debt to total assets, covenant level (less than or equal to) (as a percent)         45.00%
Secured debt to total assets, actual performance (as a percent)         19.40%
Private Placement Notes          
Debt Instrument          
Total liabilities to total asset value, covenant level (less than or equal to) (as a percent)         0.60
Total liabilities to total asset value, actual performance (as a percent) 54.60%       54.60%
Unsecured indebtedness to unencumbered asset value, covenant level (less than or equal to) (as a percent)         0.65
Unsecured indebtedness to unencumbered asset value, actual performance (as a percent) 58.80%       58.80%
Adjusted EBITDA to fixed charges, covenant level (greater than or equal to)         1.5
Adjusted EBITDA to fixed charges, actual performance         1.7
Secured indebtedness to total asset value, covenant level (less than or equal to) (as a percent)         0.45
Secured indebtedness to total asset value, actual performance (as a percent)         23.60%
Unencumbered net operating income to unsecured interest expense, covenant level (greater than or equal to)         2.0
Unencumbered net operating income to unsecured interest expense, actual performance         2.2
Total leverage and unsecured leverage threshold (as a percent)   65.00%   60.00%  
3.25% Registered senior notes | Unsecured Debt          
Debt Instrument          
Interest rate (as a percent) 3.25%       3.25%
3.95% Registered senior notes | Unsecured Debt          
Debt Instrument          
Interest rate (as a percent) 3.95%       3.95%
4.65% Registered senior notes | Unsecured Debt          
Debt Instrument          
Interest rate (as a percent) 4.65%       4.65%
5.95% Registered senior notes | Unsecured Debt          
Debt Instrument          
Interest rate (as a percent) 5.95%       5.95%