XML 123 R98.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Deferred tax assets:      
Net operating loss and tax credit carryforwards $ 68,457,000 $ 41,339,000  
Depreciation and amortization 29,237,000 11,124,000  
Prepaid rent 703,000 1,578,000  
Other 973,000 122,000  
Total deferred tax assets 99,370,000 54,163,000  
Valuation allowance (82,706,000) (29,477,000) $ 0
Net deferred tax assets 16,664,000 24,686,000  
Deferred tax liabilities:      
Depreciation and amortization (14,432,000) (21,170,000)  
Unrealized gain on non-real estate investments (3,912,000) (4,640,000)  
Other (205,000) (169,000)  
Total deferred tax liabilities (18,549,000) (25,979,000)  
Deferred tax liability, net $ (1,885,000) $ (1,293,000)