XML 78 R65.htm IDEA: XBRL DOCUMENT v3.25.2
Investment in Unconsolidated Real Estate Entities - Schedule of Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
ASSETS            
Investment in real estate, net $ 6,316,418   $ 6,442,178      
TOTAL ASSETS 8,126,052   8,132,239      
Liabilities            
Total liabilities 4,440,936   4,954,508      
Total equity 3,630,332 $ 3,038,385 3,118,637 $ 3,395,808 $ 3,388,564 $ 3,494,172
TOTAL LIABILITIES AND CAPITAL 8,126,052   8,132,239      
VIE, not primary beneficiary            
ASSETS            
Investment in real estate, net 1,164,370   1,089,951      
Other assets 54,852   41,177      
TOTAL ASSETS 1,219,222   1,131,128      
Liabilities            
Secured debt, net 475,688   447,581      
Other liabilities 57,717   49,115      
Total liabilities 533,405   496,696      
Company’s capital 208,491   193,732      
Partners’ capital 477,326   440,700      
Total equity 685,817   634,432      
TOTAL LIABILITIES AND CAPITAL $ 1,219,222   $ 1,131,128