XML 135 R100.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting - Reconciliation (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting [Abstract]        
Net loss $ (144,086) $ (107,013) $ (312,124) $ (207,925)
General and administrative 13,709 19,544 59,968 59,959
Depreciation and amortization 94,085 86,672 281,921 265,324
Loss from unconsolidated real estate entities 744 3,219 2,203 6,443
Fee income (1,082) (1,437) (3,917) (3,933)
Interest expense 41,726 45,005 133,368 133,253
Interest income (2,212) (542) (4,770) (1,975)
Management services reimbursement income—unconsolidated real estate entities (1,084) (989) (3,182) (3,187)
Management services expense—unconsolidated real estate entities 1,084 989 3,182 3,187
Transaction-related expenses 139 269 590 2,306
Unrealized loss on non-real estate investments 2,098 1,081 2,335 3,024
Loss on extinguishment of debt 207 0 3,702 0
Gain on sale of real estate, net 0 0 (10,007) 0
Impairment loss 0 36,543 18,476 36,543
Loss on deconsolidation of real estate entity 77,907 0 77,907 0
Other (income) expense (601) 28 (516) (1,449)
Income tax provision 24 2,183 672 2,693
Office net operating income $ 82,658 $ 85,552 $ 249,808 $ 294,263