XML 99 R64.htm IDEA: XBRL DOCUMENT v3.25.3
Investment in Unconsolidated Real Estate Entities - Schedule of Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Jun. 30, 2025
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Dec. 31, 2023
ASSETS            
Investment in real estate, net $ 6,035,605   $ 6,442,178      
TOTAL ASSETS 7,795,790   8,132,239      
Liabilities            
Total liabilities 4,310,391   4,954,508      
Total equity 3,433,338 $ 3,630,332 3,118,637 $ 3,286,312 $ 3,395,808 $ 3,494,172
TOTAL LIABILITIES AND CAPITAL 7,795,790   8,132,239      
VIE, not primary beneficiary            
ASSETS            
Investment in real estate, net 1,199,135   1,089,951      
Other assets 69,319   41,177      
TOTAL ASSETS 1,268,454   1,131,128      
Liabilities            
Secured debt, net 569,267   447,581      
Other liabilities 56,623   49,115      
Total liabilities 625,890   496,696      
Company’s capital 188,391   193,732      
Partners’ capital 454,173   440,700      
Total equity 642,564   634,432      
TOTAL LIABILITIES AND CAPITAL $ 1,268,454   $ 1,131,128