XML 107 R72.htm IDEA: XBRL DOCUMENT v3.25.3
Debt - Schedule of Long-term Debt Instruments (Details)
9 Months Ended
Sep. 30, 2025
USD ($)
property
Sep. 30, 2025
USD ($)
option
property
Sep. 30, 2025
USD ($)
property
Sep. 30, 2025
USD ($)
property
Sep. 30, 2025
USD ($)
property
Jun. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Debt              
Duration used in interest rate calculation (in days) 360 days            
Number of office properties | property 6 6 6 6 6    
Hollywood Media Portfolio CMBS, net | Interest Rate Cap | Designated as hedging Instrument              
Debt              
Notional amount $ 539,000,000 $ 539,000,000 $ 539,000,000 $ 539,000,000 $ 539,000,000    
Hollywood Media Portfolio CMBS, net | Interest Rate Cap | Designated as hedging Instrument | Cash Flow Hedging, Partial              
Debt              
Interest rate (as a percent) 6.01% 6.01% 6.01% 6.01% 6.01%    
Hollywood Media Portfolio CMBS, net | Interest Rate Swap | Designated as hedging Instrument              
Debt              
Notional amount $ 351,200,000 $ 351,200,000 $ 351,200,000 $ 351,200,000 $ 351,200,000    
Hollywood Media Portfolio CMBS, net | Interest Rate Swap | Designated as hedging Instrument | Cash Flow Hedging              
Debt              
Interest rate (as a percent) 3.31% 3.31% 3.31% 3.31% 3.31%    
Hollywood Media Portfolio CMBS, net | Interest Rate Swap | Designated as hedging Instrument              
Debt              
Notional amount $ 179,600,000 $ 179,600,000 $ 179,600,000 $ 179,600,000 $ 179,600,000    
Hollywood Media Portfolio CMBS, net | Interest Rate Swap | Designated as hedging Instrument | Cash Flow Hedging              
Debt              
Interest rate (as a percent) 4.13% 4.13% 4.13% 4.13% 4.13%    
Hollywood Media Portfolio CMBS, net | Interest Rate Caps | Designated as hedging Instrument | Cash Flow Hedging, Partial              
Debt              
Interest rate (as a percent) 6.01% 6.01% 6.01% 6.01% 6.01%    
Hollywood Media Portfolio CMBS, net | Interest Rate Caps | Designated as hedging Instrument | Cash Flow Hedging              
Debt              
Notional amount $ 539,000,000 $ 539,000,000 $ 539,000,000 $ 539,000,000 $ 539,000,000    
1918 Eighth | Interest Rate Caps | Designated as hedging Instrument | Cash Flow Hedging, Partial              
Debt              
Interest rate (as a percent) 5.00% 5.00% 5.00% 5.00% 5.00%    
Sunset Glenoaks Studios | Interest Rate Caps | Designated as hedging Instrument | Cash Flow Hedging, Partial              
Debt              
Interest rate (as a percent) 4.50% 4.50% 4.50% 4.50% 4.50%    
Office Portfolio CMBS | Interest Rate Swap | Designated as hedging Instrument              
Debt              
Notional amount $ 222,500,000 $ 222,500,000 $ 222,500,000 $ 222,500,000 $ 222,500,000    
Office Portfolio CMBS | Interest Rate Swap | Designated as hedging Instrument | Cash Flow Hedging, Partial              
Debt              
Interest rate (as a percent) 3.41% 3.41% 3.41% 3.41% 3.41%    
Office Portfolio CMBS | Interest Rate Swap | Designated as hedging Instrument | Cash Flow Hedging              
Debt              
Interest rate (as a percent) 3.35% 3.35% 3.35% 3.35% 3.35%    
Office Portfolio CMBS | Interest Rate Swap | Designated as hedging Instrument | Cash Flow Hedging, Partial              
Debt              
Interest rate (as a percent) 3.41% 3.41% 3.41% 3.41% 3.41%    
Office Portfolio CMBS | Interest Rate Caps | Designated as hedging Instrument              
Debt              
Notional amount $ 250,000,000 $ 250,000,000 $ 250,000,000 $ 250,000,000 $ 250,000,000    
Office Portfolio CMBS | Interest Rate Caps | Designated as hedging Instrument | Cash Flow Hedging, Partial              
Debt              
Interest rate (as a percent) 4.96% 4.96% 4.96% 4.96% 4.96%    
Unsecured debt              
Debt              
TOTAL $ 1,650,000,000 $ 1,650,000,000 $ 1,650,000,000 $ 1,650,000,000 $ 1,650,000,000   $ 2,435,000,000
Joint venture partner debt 1,650,000,000 1,650,000,000 1,650,000,000 1,650,000,000 1,650,000,000   2,435,000,000
Unsecured debt | Series B notes              
Debt              
TOTAL 0 0 0 0 0   259,000,000
Joint venture partner debt $ 0 $ 0 $ 0 $ 0 $ 0   259,000,000
Interest rate (as a percent) 4.69% 4.69% 4.69% 4.69% 4.69%    
Unsecured debt | Series C notes              
Debt              
TOTAL $ 0 $ 0 $ 0 $ 0 $ 0   56,000,000
Joint venture partner debt $ 0 $ 0 $ 0 $ 0 $ 0   56,000,000
Interest rate (as a percent) 4.79% 4.79% 4.79% 4.79% 4.79%    
Unsecured debt | Series D notes              
Debt              
TOTAL $ 0 $ 0 $ 0 $ 0 $ 0   150,000,000
Joint venture partner debt $ 0 $ 0 $ 0 $ 0 $ 0   150,000,000
Interest rate (as a percent) 3.98% 3.98% 3.98% 3.98% 3.98%    
Unsecured debt | 3.95% Registered senior notes              
Debt              
TOTAL $ 400,000,000 $ 400,000,000 $ 400,000,000 $ 400,000,000 $ 400,000,000   400,000,000
Joint venture partner debt $ 400,000,000 $ 400,000,000 $ 400,000,000 $ 400,000,000 $ 400,000,000   400,000,000
Interest rate (as a percent) 3.95% 3.95% 3.95% 3.95% 3.95%    
Unsecured debt | 4.65% Registered senior notes              
Debt              
TOTAL $ 500,000,000 $ 500,000,000 $ 500,000,000 $ 500,000,000 $ 500,000,000   500,000,000
Joint venture partner debt $ 500,000,000 $ 500,000,000 $ 500,000,000 $ 500,000,000 $ 500,000,000   500,000,000
Interest rate (as a percent) 4.65% 4.65% 4.65% 4.65% 4.65%    
Unsecured debt | 3.25% Registered senior notes              
Debt              
TOTAL $ 400,000,000 $ 400,000,000 $ 400,000,000 $ 400,000,000 $ 400,000,000   400,000,000
Joint venture partner debt $ 400,000,000 $ 400,000,000 $ 400,000,000 $ 400,000,000 $ 400,000,000   400,000,000
Interest rate (as a percent) 3.25% 3.25% 3.25% 3.25% 3.25%    
Unsecured debt | 5.95% Registered senior notes              
Debt              
TOTAL $ 350,000,000 $ 350,000,000 $ 350,000,000 $ 350,000,000 $ 350,000,000   350,000,000
Joint venture partner debt $ 350,000,000 $ 350,000,000 $ 350,000,000 $ 350,000,000 $ 350,000,000   350,000,000
Interest rate (as a percent) 5.95% 5.95% 5.95% 5.95% 5.95%    
Secured debt              
Debt              
TOTAL $ 1,926,600,000 $ 1,926,600,000 $ 1,926,600,000 $ 1,926,600,000 $ 1,926,600,000   1,752,667,000
Joint venture partner debt 1,926,600,000 1,926,600,000 1,926,600,000 1,926,600,000 1,926,600,000   1,752,667,000
Secured debt | Hollywood Media Portfolio CMBS, net              
Debt              
TOTAL 1,069,767,000 1,069,767,000 1,069,767,000 1,069,767,000 1,069,767,000   1,069,767,000
Joint venture partner debt 1,069,767,000 1,069,767,000 1,069,767,000 1,069,767,000 1,069,767,000   1,069,767,000
Payments to acquire bonds     30,200,000        
Secured debt | Hollywood Media Portfolio CMBS              
Debt              
Hollywood Media Portfolio CMBS(7) $ 1,100,000,000 $ 1,100,000,000 $ 1,100,000,000 $ 1,100,000,000 $ 1,100,000,000   1,100,000,000
Basis spread on variable rate (as a percent)       1.10%      
Number of properties | property 8 8 8 8 8    
Secured debt | Acquired Hollywood Media Portfolio CMBS debt              
Debt              
Acquired Hollywood Media Portfolio CMBS debt $ (30,233,000) $ (30,233,000) $ (30,233,000) $ (30,233,000) $ (30,233,000)   (30,233,000)
Basis spread on variable rate (as a percent)       2.11%      
Secured debt | Element LA              
Debt              
TOTAL 0 0 0 $ 0 0   168,000,000
Joint venture partner debt $ 0 $ 0 $ 0 $ 0 $ 0   168,000,000
Interest rate (as a percent) 4.59% 4.59% 4.59% 4.59% 4.59%    
Secured debt | 1918 Eighth              
Debt              
TOTAL $ 285,000,000 $ 285,000,000 $ 285,000,000 $ 285,000,000 $ 285,000,000   314,300,000
Joint venture partner debt 285,000,000 285,000,000 285,000,000 $ 285,000,000 285,000,000   314,300,000
Basis spread on variable rate (as a percent)       6.16%      
Debt instrument, maximum capacity 285,000,000 285,000,000 285,000,000 $ 285,000,000 285,000,000    
Secured debt | Hill7              
Debt              
TOTAL 101,000,000 101,000,000 101,000,000 101,000,000 101,000,000   101,000,000
Joint venture partner debt $ 101,000,000 $ 101,000,000 $ 101,000,000 $ 101,000,000 $ 101,000,000   101,000,000
Interest rate (as a percent) 3.38% 3.38% 3.38% 3.38% 3.38%    
Secured debt | Sunset Glenoaks Studios              
Debt              
TOTAL $ 0 $ 0 $ 0 $ 0 $ 0   99,600,000
Joint venture partner debt $ 0 $ 0 0 $ 0 0   99,600,000
Basis spread on variable rate (as a percent)       3.10%      
Extension term 1 year            
Number of extension options | option   2          
Debt instrument, maximum capacity $ 100,600,000 $ 100,600,000 100,600,000 $ 100,600,000 100,600,000    
Secured debt | Office Portfolio CMBS              
Debt              
TOTAL 470,833,000 470,833,000 470,833,000 470,833,000 470,833,000   0
Joint venture partner debt $ 470,833,000 $ 470,833,000 470,833,000 $ 470,833,000 470,833,000   0
Basis spread on variable rate (as a percent)       3.76%      
Extension term 1 year            
Number of extension options | option   3          
Debt instrument, maximum capacity $ 475,000,000.0 $ 475,000,000.0 475,000,000.0 $ 475,000,000.0 475,000,000.0    
Secured debt | Minimum | Sunset Glenoaks Studios              
Debt              
Basis spread on variable rate (as a percent)       2.50%      
Secured debt | Maximum | Sunset Glenoaks Studios              
Debt              
Basis spread on variable rate (as a percent)       3.10%      
Secured debt | Maximum | Office Portfolio CMBS              
Debt              
Basis spread on variable rate (as a percent)       3.76%      
Unsecured and secured debt              
Debt              
TOTAL 3,576,600,000 3,576,600,000 3,576,600,000 $ 3,576,600,000 3,576,600,000   4,187,667,000
Unamortized deferred financing costs/loan discounts (21,492,000) (21,492,000) (21,492,000) (21,492,000) (21,492,000)   (10,823,000)
TOTAL UNSECURED AND SECURED DEBT, NET 3,555,108,000 3,555,108,000 3,555,108,000 3,555,108,000 3,555,108,000   4,176,844,000
Joint venture partner debt 3,576,600,000 3,576,600,000 3,576,600,000 3,576,600,000 3,576,600,000   4,187,667,000
Joint venture partner debt              
Debt              
TOTAL 66,136,000 66,136,000 66,136,000 66,136,000 66,136,000   66,136,000
TOTAL UNSECURED AND SECURED DEBT, NET 66,136,000 66,136,000 66,136,000 66,136,000 66,136,000   66,136,000
Joint venture partner debt $ 66,136,000 $ 66,136,000 $ 66,136,000 $ 66,136,000 $ 66,136,000   66,136,000
Interest rate (as a percent) 4.50% 4.50% 4.50% 4.50% 4.50%    
Extension term 2 years            
Number of extension options | option   2          
Revolving credit facility | Unsecured debt              
Debt              
TOTAL $ 0 $ 0 $ 0 $ 0 $ 0   320,000,000
Joint venture partner debt 0 0 0 $ 0 0   320,000,000
Basis spread on variable rate (as a percent)       1.41%      
Maximum borrowing capacity 795,300,000 795,300,000 795,300,000 $ 795,300,000 795,300,000 $ 775,000,000 $ 900,000,000
Maximum borrowing capacity including accordion feature $ 2,000,000,000 $ 2,000,000,000 2,000,000,000 2,000,000,000 $ 2,000,000,000    
Extension term 6 months            
Number of extension options   2     2    
Revolving credit facility | Unsecured debt | Credit Facility December 2025 Maturity Date              
Debt              
Maximum borrowing capacity $ 333,300,000 $ 333,300,000 333,300,000 333,300,000 $ 333,300,000    
Extension term 6 months            
Revolving credit facility | Unsecured debt | Credit Facility December 2028 Maturity Date              
Debt              
Maximum borrowing capacity $ 462,000,000.0 $ 462,000,000.0 $ 462,000,000.0 $ 462,000,000.0 $ 462,000,000.0    
Extension term 6 months            
Revolving credit facility | Unsecured debt | Minimum              
Debt              
Basis spread on variable rate (as a percent)       1.15%      
Commitment fee (as a percent)       0.15%      
Revolving credit facility | Unsecured debt | Maximum              
Debt              
Basis spread on variable rate (as a percent)       1.60%      
Commitment fee (as a percent)       0.30%      
Revolving credit facility | Secured debt              
Debt              
Extension term 1 year            
Number of extension options | property         3