XML 108 R73.htm IDEA: XBRL DOCUMENT v3.25.3
Debt - Narrative (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2025
USD ($)
property
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
property
Sep. 30, 2025
USD ($)
property
option
Sep. 30, 2025
USD ($)
property
Sep. 30, 2025
USD ($)
property
Sep. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Debt Instrument                  
Number of properties | property 54   54 54 54 54      
Loss on extinguishment of debt $ 207,000 $ 0     $ 3,702,000   $ 0    
Secured debt                  
Debt Instrument                  
Joint venture partner debt 1,926,600,000   $ 1,926,600,000 $ 1,926,600,000 1,926,600,000 $ 1,926,600,000     $ 1,752,667,000
Unsecured debt                  
Debt Instrument                  
Joint venture partner debt 1,650,000,000   1,650,000,000 1,650,000,000 1,650,000,000 1,650,000,000     2,435,000,000
Office Portfolio CMBS | Secured debt                  
Debt Instrument                  
Debt instrument, maximum capacity $ 475,000,000.0   $ 475,000,000.0 $ 475,000,000.0 $ 475,000,000.0 $ 475,000,000.0      
Number of properties | property 6   6 6 6 6      
Joint venture partner debt $ 470,833,000   $ 470,833,000 $ 470,833,000 $ 470,833,000 $ 470,833,000     0
Number of extension options | option       3          
Extension term     1 year            
Element LA | Secured debt                  
Debt Instrument                  
Joint venture partner debt 0   $ 0 $ 0 0 0     168,000,000
Loss on extinguishment of debt         (1,900,000)        
Element LA | Unsecured debt                  
Debt Instrument                  
Loss on extinguishment of debt         (1,600,000)        
1918 Eighth | Secured debt                  
Debt Instrument                  
Debt instrument, maximum capacity 285,000,000   285,000,000 285,000,000 285,000,000 285,000,000      
Joint venture partner debt 285,000,000   $ 285,000,000 285,000,000 285,000,000 $ 285,000,000     314,300,000
1918 Eighth | Unsecured debt                  
Debt Instrument                  
Loss on extinguishment of debt         (200,000)        
Revolving credit facility                  
Debt Instrument                  
Repayments of debt         320,000,000.0        
Revolving credit facility | Secured debt                  
Debt Instrument                  
Number of extension options | property           3      
Extension term     1 year            
Revolving credit facility | Unsecured debt                  
Debt Instrument                  
Repayments of debt         259,000,000        
Joint venture partner debt 0   $ 0 0 0 $ 0     320,000,000
Maximum borrowing capacity $ 795,300,000   $ 795,300,000 $ 795,300,000 $ 795,300,000 $ 795,300,000   $ 775,000,000 $ 900,000,000
Weighted average rate 6.16%   6.16% 6.16% 6.16% 6.16%      
Number of extension options       2   2      
Extension term     6 months            
Revolving credit facility | Unsecured Revolving Credit Facility, Maturing December 31, 2028 | Unsecured debt                  
Debt Instrument                  
Maximum borrowing capacity $ 462,000,000   $ 462,000,000 $ 462,000,000 $ 462,000,000 $ 462,000,000