XML 38 R27.htm IDEA: XBRL DOCUMENT
v3.19.1

Portfolio loans (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2019
Portfolio loans |
Schedule of distribution of portfolio loans | The distribution of portfolio loans is as follows (dollars in thousands):
|  | March 31, |  | December 31,
|  | 2019 |  | 2018
Commercial |  | $ | 1,657,022 |  | $ | 1,405,106
Commercial real estate |  |  | 2,699,491 |  |  | 2,366,823
Real estate construction |  |  | 387,623 |  |  | 288,197
Retail real estate |  |  | 1,718,415 |  |  | 1,480,133
Retail other |  |  | 52,530 |  |  | 28,169
Portfolio loans |  | $ | 6,515,081 |  | $ | 5,568,428
Allowance for loan losses |  |  | (50,915) |  |  | (50,648)
Portfolio loans, net |  | $ | 6,464,166 |  | $ | 5,517,780
Summary of risk grades segregated by category of portfolio loans (excluding accretable purchase accounting adjustments and clearings) | The following table is a summary of risk grades segregated by category of portfolio loans (excluding accretable purchase accounting adjustments and clearings) (dollars in thousands):
|  | March 31, 2019
|  |  |  |  |  | Special |  |  |  | Substandard
|  | Pass |  | Watch |  | Mention |  | Substandard |  | Non-accrual
Commercial |  | $ | 1,359,640 |  | $ | 180,954 |  | $ | 59,595 |  | $ | 41,525 |  | $ | 16,243
Commercial real estate |  |  | 2,406,213 |  |  | 168,415 |  |  | 89,262 |  |  | 33,585 |  |  | 9,761
Real estate construction |  |  | 362,541 |  |  | 19,652 |  |  | 3,105 |  |  | 1,346 |  |  | 1,126
Retail real estate |  |  | 1,671,219 |  |  | 14,202 |  |  | 6,802 |  |  | 7,678 |  |  | 9,080
Retail other |  |  | 51,101 |  |  | 90 |  |  | — |  |  | 16 |  |  | 20
Total |  | $ | 5,850,714 |  | $ | 383,313 |  | $ | 158,764 |  | $ | 84,150 |  | $ | 36,230
|  | December 31, 2018
|  |  |  |  |  | Special |  |  |  | Substandard
|  | Pass |  | Watch |  | Mention |  | Substandard |  | Non-accrual
Commercial |  | $ | 1,126,257 |  | $ | 172,449 |  | $ | 47,000 |  | $ | 42,532 |  | $ | 17,953
Commercial real estate |  |  | 2,106,711 |  |  | 137,214 |  |  | 85,148 |  |  | 36,205 |  |  | 10,298
Real estate construction |  |  | 268,069 |  |  | 14,562 |  |  | 3,899 |  |  | 1,888 |  |  | 18
Retail real estate |  |  | 1,448,964 |  |  | 6,425 |  |  | 6,792 |  |  | 5,435 |  |  | 6,698
Retail other |  |  | 26,707 |  |  | — |  |  | — |  |  | — |  |  | 30
Total |  | $ | 4,976,708 |  | $ | 330,650 |  | $ | 142,839 |  | $ | 86,060 |  | $ | 34,997
Summary of portfolio loans that are past due and still accruing or on a non-accrual status | An analysis of portfolio loans that are past due and still accruing or on a non-accrual status is as follows (dollars in thousands):
|  | March 31, 2019
|  | Loans past due, still accruing |  | Non-accrual
|  | 30-59 Days |  | 60-89 Days |  | 90+Days |  | Loans
Commercial |  | $ | 410 |  | $ | 1,500 |  | $ | 72 |  | $ | 16,243
Commercial real estate |  |  | 1,662 |  |  | 595 |  |  | — |  |  | 9,761
Real estate construction |  |  | 191 |  |  | — |  |  | — |  |  | 1,126
Retail real estate |  |  | 4,442 |  |  | 1,596 |  |  | 284 |  |  | 9,080
Retail other |  |  | 364 |  |  | 20 |  |  | — |  |  | 20
Total |  | $ | 7,069 |  | $ | 3,711 |  | $ | 356 |  | $ | 36,230
|  | December 31, 2018
|  | Loans past due, still accruing |  | Non-accrual
|  | 30-59 Days |  | 60-89 Days |  | 90+Days |  | Loans
Commercial |  | $ | 158 |  | $ | 140 |  | $ | 775 |  | $ | 17,953
Commercial real estate |  |  | 148 |  |  | 558 |  |  | — |  |  | 10,298
Real estate construction |  |  | 121 |  |  | — |  |  | 58 |  |  | 18
Retail real estate |  |  | 4,578 |  |  | 1,368 |  |  | 766 |  |  | 6,698
Retail other |  |  | 48 |  |  | 2 |  |  | 2 |  |  | 30
Total |  | $ | 5,053 |  | $ | 2,068 |  | $ | 1,601 |  | $ | 34,997
Summary of restructured loans | A summary of restructured loans is as follows (dollars in thousands):
|  | March 31, |  | December 31,
|  | 2019 |  | 2018
In compliance with modified terms |  | $ | 11,127 |  | $ | 8,319
30 — 89 days past due |  |  | 184 |  |  | 127
Included in non-performing loans |  |  | 360 |  |  | 392
Total |  | $ | 11,671 |  | $ | 8,838
Schedule of details of impaired loans, segregated by category | The average recorded investment is calculated using the most recent four quarters (dollars in thousands).
|  | March 31, 2019
|  | Unpaid |  | Recorded |  |  |  |  |  |  |  |  |  |  |  |
|  | Contractual |  | Investment |  | Recorded |  | Total |  |  |  |  | Average
|  | Principal |  | with No |  | Investment |  | Recorded |  | Related |  | Recorded
|  | Balance |  | Allowance |  | with Allowance |  | Investment |  | Allowance |  | Investment
Commercial |  | $ | 19,507 |  | $ | 5,605 |  | $ | 10,787 |  | $ | 16,392 |  | $ | 4,126 |  | $ | 15,165
Commercial real estate |  |  | 20,174 |  |  | 13,818 |  |  | 4,498 |  |  | 18,316 |  |  | 1,231 |  |  | 18,448
Real estate construction |  |  | 930 |  |  | 820 |  |  | — |  |  | 820 |  |  | — |  |  | 586
Retail real estate |  |  | 16,795 |  |  | 14,815 |  |  | 115 |  |  | 14,930 |  |  | 42 |  |  | 13,792
Retail other |  |  | 48 |  |  | 20 |  |  | — |  |  | 20 |  |  | — |  |  | 40
Total |  | $ | 57,454 |  | $ | 35,078 |  | $ | 15,400 |  | $ | 50,478 |  | $ | 5,399 |  | $ | 48,031
|  | December 31, 2018
|  | Unpaid |  | Recorded |  |  |  |  |  |  |  |  |  |  |  |
|  | Contractual |  | Investment |  | Recorded |  | Total |  |  |  |  | Average
|  | Principal |  | with No |  | Investment |  | Recorded |  | Related |  | Recorded
|  | Balance |  | Allowance |  | with Allowance |  | Investment |  | Allowance |  | Investment
Commercial |  | $ | 21,442 |  | $ | 6,858 |  | $ | 12,001 |  | $ | 18,859 |  | $ | 4,319 |  | $ | 13,364
Commercial real estate |  |  | 19,079 |  |  | 13,082 |  |  | 4,498 |  |  | 17,580 |  |  | 1,181 |  |  | 18,077
Real estate construction |  |  | 478 |  |  | 453 |  |  | — |  |  | 453 |  |  | — |  |  | 712
Retail real estate |  |  | 14,418 |  |  | 13,196 |  |  | 61 |  |  | 13,257 |  |  | 61 |  |  | 14,110
Retail other |  |  | 117 |  |  | 33 |  |  | — |  |  | 33 |  |  | — |  |  | 40
Total |  | $ | 55,534 |  | $ | 33,622 |  | $ | 16,560 |  | $ | 50,182 |  | $ | 5,561 |  | $ | 46,303
Schedule of activity on the allowance for loan losses | The following table details activity in the allowance for loan losses. Allocation of a portion of the allowance to one category does not preclude its availability to absorb losses in other categories (dollars in thousands):
|  | As of and for the Three Months Ended March 31, 2019
|  |  |  |  | Commercial |  | Real Estate |  | Retail Real |  |  |  |  |  |
|  | Commercial |  | Real Estate |  | Construction |  | Estate |  | Retail Other |  | Total
Beginning balance |  | $ | 17,829 |  | $ | 21,137 |  | $ | 2,723 |  | $ | 8,471 |  | $ | 488 |  | $ | 50,648
Provision for loan losses |  |  | 1,793 |  |  | (1,089) |  |  | 2 |  |  | 1,357 |  |  | 48 |  |  | 2,111
Charged-off |  |  | (1,807) |  |  | (15) |  |  | — |  |  | (517) |  |  | (130) |  |  | (2,469)
Recoveries |  |  | 183 |  |  | 64 |  |  | 82 |  |  | 192 |  |  | 104 |  |  | 625
Ending balance |  | $ | 17,998 |  | $ | 20,097 |  | $ | 2,807 |  | $ | 9,503 |  | $ | 510 |  | $ | 50,915
|  | As of and for the Three Months Ended March 31, 2018
|  |  |  | Commercial |  | Real Estate |  | Retail Real |  |  |  |  |  |
|  | Commercial |  | Real Estate |  | Construction |  | Estate |  | Retail Other |  | Total
Beginning balance |  | $ | 14,779 |  | $ | 21,813 |  | $ | 2,861 |  | $ | 13,783 |  | $ | 346 |  | $ | 53,582
Provision for loan losses |  |  | 3,003 |  |  | 1,536 |  |  | 2 |  |  | (3,662) |  |  | 129 |  |  | 1,008
Charged-off |  |  | (781) |  |  | (1,315) |  |  | (97) |  |  | (530) |  |  | (207) |  |  | (2,930)
Recoveries |  |  | 576 |  |  | 56 |  |  | 33 |  |  | 245 |  |  | 79 |  |  | 989
Ending balance |  | $ | 17,577 |  | $ | 22,090 |  | $ | 2,799 |  | $ | 9,836 |  | $ | 347 |  | $ | 52,649
Schedule of allowance for loan losses and recorded investments in portfolio loans, by category | The following table presents the allowance for loan losses and recorded investments in portfolio loans by category (dollars in thousands):
|  | As of March 31, 2019
|  |  |  |  | Commercial |  | Real Estate |  | Retail Real |  |  |  |  |  |
|  | Commercial |  | Real Estate |  | Construction |  | Estate |  | Retail Other |  | Total
Allowance for loan losses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Ending balance attributed to: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Loans individually evaluated for impairment |  | $ | 4,126 |  | $ | 1,231 |  | $ | — |  | $ | 42 |  | $ | — |  | $ | 5,399
Loans collectively evaluated for impairment |  |  | 13,872 |  |  | 18,866 |  |  | 2,807 |  |  | 9,461 |  |  | 510 |  |  | 45,516
Ending balance |  | $ | 17,998 |  | $ | 20,097 |  | $ | 2,807 |  | $ | 9,503 |  | $ | 510 |  | $ | 50,915
Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Loans individually evaluated for impairment |  | $ | 16,361 |  | $ | 15,733 |  | $ | 385 |  | $ | 13,296 |  | $ | 20 |  | $ | 45,795
Loans collectively evaluated for impairment |  |  | 1,640,630 |  |  | 2,679,200 |  |  | 387,238 |  |  | 1,705,025 |  |  | 52,510 |  |  | 6,464,603
PCI loans evaluated for impairment |  |  | 31 |  |  | 4,558 |  |  | — |  |  | 94 |  |  | — |  |  | 4,683
Ending balance |  | $ | 1,657,022 |  | $ | 2,699,491 |  | $ | 387,623 |  | $ | 1,718,415 |  | $ | 52,530 |  | $ | 6,515,081
|  | As of December 31, 2018
|  |  |  |  | Commercial |  | Real Estate |  | Retail Real |  |  |  |  |  |
|  | Commercial |  | Real Estate |  | Construction |  | Estate |  | Retail Other |  | Total
Allowance for loan losses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Ending balance attributed to: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Loans individually evaluated for impairment |  | $ | 4,319 |  | $ | 1,181 |  | $ | — |  | $ | 61 |  | $ | — |  | $ | 5,561
Loans collectively evaluated for impairment |  |  | 13,510 |  |  | 19,956 |  |  | 2,723 |  |  | 8,410 |  |  | 488 |  |  | 45,087
Ending balance |  | $ | 17,829 |  | $ | 21,137 |  | $ | 2,723 |  | $ | 8,471 |  | $ | 488 |  | $ | 50,648
Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Loans individually evaluated for impairment |  | $ | 18,441 |  | $ | 15,318 |  | $ | 453 |  | $ | 13,159 |  | $ | 33 |  | $ | 47,404
Loans collectively evaluated for impairment |  |  | 1,386,247 |  |  | 2,349,243 |  |  | 287,744 |  |  | 1,466,876 |  |  | 28,136 |  |  | 5,518,246
PCI loans evaluated for impairment |  |  | 418 |  |  | 2,262 |  |  | — |  |  | 98 |  |  | — |  |  | 2,778
Ending balance |  | $ | 1,405,106 |  | $ | 2,366,823 |  | $ | 288,197 |  | $ | 1,480,133 |  | $ | 28,169 |  | $ | 5,568,428

X
- Definition Tabular disclosure of the activity in the total allowance for credit losses related to financing receivables (such as loans or lease receivables) for entities that have an unclassified balance sheet, including the balance in the allowance at the beginning and end of each period, additions charged to operations, direct write-downs charged against the allowance, and recoveries of amounts previously charged off by category and geographic location. + References No definition available. + Details
Name: | buse_ScheduleOfCreditLossesRelatedToFinancingReceivablesCurrentAndNoncurrentByCategoryAndGeographicRegionTableTextBlock
Namespace Prefix: | buse_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of distributions of loans. + References No definition available. + Details
Name: | buse_ScheduleOfDistributionsOfLoansTableTextBlock
Namespace Prefix: | buse_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of restructured loans including those in compliance, past due and classified as non-performing. + References No definition available. + Details
Name: | buse_ScheduleOfRestructuredLoansTableTextBlock
Namespace Prefix: | buse_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_AccountsNotesLoansAndFinancingReceivableGrossAllowanceAndNetAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivables (examples of financing receivables include loans, trade accounts receivable and notes receivable) and activity in the allowance for credit losses account. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -URI http://asc.fasb.org/extlink&oid=84173941&loc=SL6953423-111524 + Details
Name: | us-gaap_AllowanceForCreditLossesOnFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivables by credit quality indicator. The credit quality indicator is a statistic about the credit quality of financing receivables. Examples include, but not limited to, consumer credit risk scores, credit-rating-agency ratings, an entity's internal credit risk grades, loan-to-value ratios, collateral, collection experience and other internal metrics. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 55 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=82894031&loc=SL6953803-111525 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 29 -URI http://asc.fasb.org/extlink&oid=84173941&loc=SL6953659-111524 + Details
Name: | us-gaap_FinancingReceivableCreditQualityIndicatorsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of impaired financing receivables. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=84173941&loc=d3e5212-111524 + Details
Name: | us-gaap_ImpairedFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivables that are past due but not impaired, financing receivables that are 90 days past due and still accruing, and financing receivables on nonaccrual status. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=84173941&loc=d3e5111-111524 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 7A -URI http://asc.fasb.org/extlink&oid=84173941&loc=SL6953401-111524 + Details
Name: | us-gaap_PastDueFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration