XML 50 R39.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisition - The Banc Ed Corp. (Details)
$ / shares in Units, $ in Thousands, shares in Millions
 3 Months Ended 6 Months Ended
Aug. 21, 2019
$ / shares
Jan. 31, 2019
USD ($)
$ / shares
shares
Jun. 30, 2019
USD ($)
$ / shares
Jun. 30, 2018
USD ($)
$ / shares
Jun. 30, 2019
USD ($)
$ / shares
Jun. 30, 2018
USD ($)
$ / shares
Dec. 31, 2018
USD ($)
Consideration paid              
Goodwill     $ 314,343   $ 314,343   $ 267,685
Banc Ed              
Merger agreement              
Share consideration conversion ratio 8.2067            
Per share cash consideration entitled (in dollars per share) | $ / shares $ 111.53            
Number of common shares issued for acquisition | shares   6.7          
Market value of common stock issued   $ 166,500          
Common stock   $ 166,515          
Share price | $ / shares   $ 24.76          
Assets acquired:              
Cash and cash equivalents   $ 42,013          
Securities   692,684          
Loans held for sale   2,157          
Portfolio loans   873,336          
Premises and equipment   31,929          
Other intangible assets   32,617          
Mortgage servicing rights   6,946          
Other assets   57,296          
Total assets acquired   1,738,978          
Liabilities assumed:              
Deposits   1,439,203          
Other borrowings   63,439          
Other liabilities   25,079          
Total liabilities assumed   1,527,721          
Net assets acquired   211,257          
Consideration paid              
Cash   91,400          
Common stock   166,515          
Total consideration paid   257,915          
Goodwill   46,658          
Aggregate principal outstanding   889,300          
Fair value of performing loans, including loans held for sale   871,000          
Amount expected to be accreted, gross   17,000          
Contractual amount of PCI loans   3,900          
Accretable discount on PCI loans   200          
Fair value of credit-impaired loans   $ 2,300 1,700   1,700    
Total revenues (net interest income plus non-interest income)         33,000    
Net income         7,100    
Banc Ed | Pro Forma              
Consideration paid              
Total revenues (net interest income plus non-interest income)     101,324,000 $ 105,517,000 201,976,000 $ 206,635,000  
Net income     $ 26,947,000 $ 30,578,000 $ 54,337,000 $ 56,931,000  
Diluted earnings per common share (in dollars per share) | $ / shares     $ 0.48 $ 0.55 $ 0.97 $ 1.02  
Banc Ed | Non-interest expense              
Merger agreement              
Business acquisition expenses     $ 4,000   $ 5,000