XML 119 R104.htm IDEA: XBRL DOCUMENT v3.20.4
Parent Company Only Financial Information - Statements of Income (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dividends from subsidiaries:      
Other income $ 8,588 $ 8,649 $ 6,193
Expense:      
Salaries, wages and employee benefits 126,719 140,473 107,844
Interest expense 43,663 69,011 44,627
Income tax benefit (27,862) (31,485) (34,999)
Equity in undistributed (in excess of) net income of subsidiaries:      
Net income 100,344 102,953 98,928
Parent      
Dividends from subsidiaries:      
Bank 122,000 70,000  
Non-bank     17,000
Interest income 154 441 747
Gain (loss) on equity securities (393) (759) 2,322
Other income 10,083 10,224 8,096
Total operating income 131,844 79,906 28,165
Expense:      
Salaries, wages and employee benefits 16,205 15,288 13,624
Interest expense 12,056 10,054 8,026
Operating expense 7,685 8,960 6,051
Total expense 35,946 34,302 27,701
Income (loss) before income tax benefit and equity in undistributed (in excess of) net income of subsidiaries 95,898 45,604 464
Income tax benefit 7,727 5,389 5,013
Income (loss) before equity in undistributed (in excess of) net income of subsidiaries 103,625 50,993 5,477
Equity in undistributed (in excess of) net income of subsidiaries:      
Bank (5,221) 51,604 103,309
Non-bank 1,940 356 (9,858)
Net income $ 100,344 $ 102,953 $ 98,928