XML 64 R53.htm IDEA: XBRL DOCUMENT v3.21.2
Portfolio Loans - Activity in the allowance for loan losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Activity in the allowance for loan losses          
ACL beginning balance $ 93,943 $ 84,384 $ 101,048 $ 53,748  
Provision for credit losses (1,700) 12,891 (8,496) 30,107  
Charged-off (1,538) (1,702) (2,502) (5,850)  
Recoveries 527 473 1,182 1,208  
ACL ending balance 95,410 96,046 95,410 96,046  
Allowance for loan losses Ending balance attributed to:          
Loans individually evaluated for impairment 4,495   4,495   $ 1,625
Loans collectively evaluated for impairment 90,915   90,915   99,423
Ending balance 95,410 96,046 95,410 96,046 101,048
Loans:          
Loans individually evaluated for impairment 23,164   23,164   20,246
Loans collectively evaluated for impairment 7,162,486   7,162,486   6,793,931
Ending balance 7,185,650   7,185,650   6,814,177
Day 1 PCD          
Activity in the allowance for loan losses          
ACL beginning balance 4,178   4,178    
Allowance for loan losses Ending balance attributed to:          
Ending balance         4,178
Commercial Loans          
Activity in the allowance for loan losses          
ACL beginning balance 23,025 22,725 23,866 18,291  
Provision for credit losses (1,420) 2,473 (2,084) 8,146  
Charged-off (1,000) (1,140) (1,262) (3,182)  
Recoveries 205 88 290 176  
ACL ending balance 24,356 24,146 24,356 24,146  
Allowance for loan losses Ending balance attributed to:          
Loans individually evaluated for impairment 4,470   4,470   1,600
Loans collectively evaluated for impairment 19,886   19,886   22,266
Ending balance 24,356 24,146 24,356 24,146 23,866
Loans:          
Loans individually evaluated for impairment 10,585   10,585   8,372
Loans collectively evaluated for impairment 2,043,965   2,043,965   2,006,204
Ending balance 2,054,550   2,054,550   2,014,576
Commercial Loans | Day 1 PCD          
Activity in the allowance for loan losses          
ACL beginning balance 3,546   3,546    
Allowance for loan losses Ending balance attributed to:          
Ending balance         3,546
Commercial Real Estate Loans          
Activity in the allowance for loan losses          
ACL beginning balance 43,306 35,967 46,230 21,190  
Provision for credit losses (3,390) 6,861 (6,085) 13,387  
Charged-off (317) (165) (620) (1,264)  
Recoveries 39 17 113 61  
ACL ending balance 39,974 42,680 39,974 42,680  
Allowance for loan losses Ending balance attributed to:          
Loans collectively evaluated for impairment 39,974   39,974   46,230
Ending balance 39,974 42,680 39,974 42,680 46,230
Loans:          
Loans individually evaluated for impairment 8,360   8,360   6,067
Loans collectively evaluated for impairment 2,911,952   2,911,952   2,886,468
Ending balance 2,920,312   2,920,312   2,892,535
Commercial Real Estate Loans | Day 1 PCD          
Activity in the allowance for loan losses          
ACL beginning balance 336   336    
Allowance for loan losses Ending balance attributed to:          
Ending balance         336
Real Estate Construction          
Activity in the allowance for loan losses          
ACL beginning balance 6,879 7,193 8,193 3,204  
Provision for credit losses 671 574 (579) 1,463  
Charged-off     (209)    
Recoveries 49 25 194 171  
ACL ending balance 7,599 7,792 7,599 7,792  
Allowance for loan losses Ending balance attributed to:          
Loans collectively evaluated for impairment 7,599   7,599   8,193
Ending balance 7,599 7,792 7,599 7,792 8,193
Loans:          
Loans individually evaluated for impairment 283   283   292
Loans collectively evaluated for impairment 500,316   500,316   461,494
Ending balance 500,599   500,599   461,786
Retail Real Estate          
Activity in the allowance for loan losses          
ACL beginning balance 19,978 17,454 21,992 10,495  
Provision for credit losses 404 2,981 (1,873) 7,018  
Charged-off (157) (292) (160) (1,000)  
Recoveries 151 262 417 600  
ACL ending balance 20,505 20,405 20,505 20,405  
Allowance for loan losses Ending balance attributed to:          
Loans individually evaluated for impairment 25   25   25
Loans collectively evaluated for impairment 20,480   20,480   21,967
Ending balance 20,505 20,405 20,505 20,405 21,992
Loans:          
Loans individually evaluated for impairment 3,936   3,936   5,515
Loans collectively evaluated for impairment 1,521,874   1,521,874   1,402,337
Ending balance 1,525,810   1,525,810   1,407,852
Retail Real Estate | Day 1 PCD          
Activity in the allowance for loan losses          
ACL beginning balance 129   129    
Allowance for loan losses Ending balance attributed to:          
Ending balance         129
Retail Other          
Activity in the allowance for loan losses          
ACL beginning balance 755 1,045 767 568  
Provision for credit losses 2,035 2 2,125 93  
Charged-off (64) (105) (251) (404)  
Recoveries 83 81 168 200  
ACL ending balance 2,976 1,023 2,976 1,023  
Allowance for loan losses Ending balance attributed to:          
Loans collectively evaluated for impairment 2,976   2,976   767
Ending balance 2,976 1,023 2,976 1,023 767
Loans:          
Loans collectively evaluated for impairment 184,379   184,379   37,428
Ending balance 184,379   184,379   37,428
Retail Other | Day 1 PCD          
Activity in the allowance for loan losses          
ACL beginning balance $ 167   $ 167    
Allowance for loan losses Ending balance attributed to:          
Ending balance         $ 167
Cumulative Effect, Period of Adoption, Adjustment          
Activity in the allowance for loan losses          
ACL ending balance   16,833   16,833  
Allowance for loan losses Ending balance attributed to:          
Ending balance   16,833   16,833  
Cumulative Effect, Period of Adoption, Adjustment | Commercial Loans          
Activity in the allowance for loan losses          
ACL ending balance   715   715  
Allowance for loan losses Ending balance attributed to:          
Ending balance   715   715  
Cumulative Effect, Period of Adoption, Adjustment | Commercial Real Estate Loans          
Activity in the allowance for loan losses          
ACL ending balance   9,306   9,306  
Allowance for loan losses Ending balance attributed to:          
Ending balance   9,306   9,306  
Cumulative Effect, Period of Adoption, Adjustment | Real Estate Construction          
Activity in the allowance for loan losses          
ACL ending balance   2,954   2,954  
Allowance for loan losses Ending balance attributed to:          
Ending balance   2,954   2,954  
Cumulative Effect, Period of Adoption, Adjustment | Retail Real Estate          
Activity in the allowance for loan losses          
ACL ending balance   3,292   3,292  
Allowance for loan losses Ending balance attributed to:          
Ending balance   3,292   3,292  
Cumulative Effect, Period of Adoption, Adjustment | Retail Other          
Activity in the allowance for loan losses          
ACL ending balance   566   566  
Allowance for loan losses Ending balance attributed to:          
Ending balance   $ 566   $ 566