XML 64 R53.htm IDEA: XBRL DOCUMENT v3.21.2
Portfolio Loans - Activity in the allowance for loan losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Activity in the allowance for loan losses          
ACL beginning balance $ 95,410 $ 96,046 $ 101,048 $ 53,748  
Provision for credit losses (1,869) 5,549 (10,365) 35,656  
Charged-off (1,208) (3,397) (3,711) (9,247)  
Recoveries 469 643 1,652 1,851  
ACL ending balance 92,802 98,841 92,802 98,841  
Allowance for loan losses Ending balance attributed to:          
Loans individually evaluated for impairment 4,475   4,475   $ 1,625
Loans collectively evaluated for impairment 88,327   88,327   99,423
Ending balance 92,802 98,841 92,802 98,841 101,048
Loans:          
Loans individually evaluated for impairment 20,366   20,366   20,246
Loans collectively evaluated for impairment 7,130,269   7,130,269   6,793,931
Ending balance 7,150,635   7,150,635   6,814,177
Day 1 PCD          
Activity in the allowance for loan losses          
ACL beginning balance     4,178    
Allowance for loan losses Ending balance attributed to:          
Ending balance         4,178
Commercial Loans          
Activity in the allowance for loan losses          
ACL beginning balance 24,356 24,146 23,866 18,291  
Provision for credit losses 657 2,593 (1,428) 10,739  
Charged-off (764) (2,500) (2,026) (5,682)  
Recoveries 157 124 448 300  
ACL ending balance 24,406 24,363 24,406 24,363  
Allowance for loan losses Ending balance attributed to:          
Loans individually evaluated for impairment 4,450   4,450   1,600
Loans collectively evaluated for impairment 19,956   19,956   22,266
Ending balance 24,406 24,363 24,406 24,363 23,866
Loans:          
Loans individually evaluated for impairment 10,206   10,206   8,372
Loans collectively evaluated for impairment 1,921,657   1,921,657   2,006,204
Ending balance 1,931,863   1,931,863   2,014,576
Commercial Loans | Day 1 PCD          
Activity in the allowance for loan losses          
ACL beginning balance     3,546    
Allowance for loan losses Ending balance attributed to:          
Ending balance         3,546
Commercial Real Estate Loans          
Activity in the allowance for loan losses          
ACL beginning balance 39,974 42,680 46,230 21,190  
Provision for credit losses (25) 3,703 (6,109) 17,090  
Charged-off (191) (569) (812) (1,833)  
Recoveries 73 103 186 164  
ACL ending balance 39,831 45,917 39,831 45,917  
Allowance for loan losses Ending balance attributed to:          
Loans collectively evaluated for impairment 39,831   39,831   46,230
Ending balance 39,831 45,917 39,831 45,917 46,230
Loans:          
Loans individually evaluated for impairment 6,222   6,222   6,067
Loans collectively evaluated for impairment 3,062,400   3,062,400   2,886,468
Ending balance 3,068,622   3,068,622   2,892,535
Commercial Real Estate Loans | Day 1 PCD          
Activity in the allowance for loan losses          
ACL beginning balance     336    
Allowance for loan losses Ending balance attributed to:          
Ending balance         336
Real Estate Construction          
Activity in the allowance for loan losses          
ACL beginning balance 7,599 7,792 8,193 3,204  
Provision for credit losses (1,503) (381) (2,082) 1,082  
Charged-off   (18) (209) (18)  
Recoveries 25 26 219 197  
ACL ending balance 6,121 7,419 6,121 7,419  
Allowance for loan losses Ending balance attributed to:          
Loans collectively evaluated for impairment 6,121   6,121   8,193
Ending balance 6,121 7,419 6,121 7,419 8,193
Loans:          
Loans individually evaluated for impairment 276   276   292
Loans collectively evaluated for impairment 430,581   430,581   461,494
Ending balance 430,857   430,857   461,786
Retail Real Estate          
Activity in the allowance for loan losses          
ACL beginning balance 20,505 20,405 21,992 10,495  
Provision for credit losses (1,155) (383) (3,028) 6,635  
Charged-off (155) (139) (315) (1,139)  
Recoveries 157 301 574 901  
ACL ending balance 19,352 20,184 19,352 20,184  
Allowance for loan losses Ending balance attributed to:          
Loans individually evaluated for impairment 25   25   25
Loans collectively evaluated for impairment 19,327   19,327   21,967
Ending balance 19,352 20,184 19,352 20,184 21,992
Loans:          
Loans individually evaluated for impairment 3,662   3,662   5,515
Loans collectively evaluated for impairment 1,509,222   1,509,222   1,402,337
Ending balance 1,512,884   1,512,884   1,407,852
Retail Real Estate | Day 1 PCD          
Activity in the allowance for loan losses          
ACL beginning balance     129    
Allowance for loan losses Ending balance attributed to:          
Ending balance         129
Retail Other          
Activity in the allowance for loan losses          
ACL beginning balance 2,976 1,023 767 568  
Provision for credit losses 157 17 2,282 110  
Charged-off (98) (171) (349) (575)  
Recoveries 57 89 225 289  
ACL ending balance 3,092 958 3,092 958  
Allowance for loan losses Ending balance attributed to:          
Loans collectively evaluated for impairment 3,092   3,092   767
Ending balance 3,092 958 3,092 958 767
Loans:          
Loans collectively evaluated for impairment 206,409   206,409   37,428
Ending balance $ 206,409   206,409   37,428
Retail Other | Day 1 PCD          
Activity in the allowance for loan losses          
ACL beginning balance     $ 167    
Allowance for loan losses Ending balance attributed to:          
Ending balance         $ 167
Cumulative Effect, Period of Adoption, Adjustment          
Activity in the allowance for loan losses          
ACL ending balance   16,833   16,833  
Allowance for loan losses Ending balance attributed to:          
Ending balance   16,833   16,833  
Cumulative Effect, Period of Adoption, Adjustment | Commercial Loans          
Activity in the allowance for loan losses          
ACL ending balance   715   715  
Allowance for loan losses Ending balance attributed to:          
Ending balance   715   715  
Cumulative Effect, Period of Adoption, Adjustment | Commercial Real Estate Loans          
Activity in the allowance for loan losses          
ACL ending balance   9,306   9,306  
Allowance for loan losses Ending balance attributed to:          
Ending balance   9,306   9,306  
Cumulative Effect, Period of Adoption, Adjustment | Real Estate Construction          
Activity in the allowance for loan losses          
ACL ending balance   2,954   2,954  
Allowance for loan losses Ending balance attributed to:          
Ending balance   2,954   2,954  
Cumulative Effect, Period of Adoption, Adjustment | Retail Real Estate          
Activity in the allowance for loan losses          
ACL ending balance   3,292   3,292  
Allowance for loan losses Ending balance attributed to:          
Ending balance   3,292   3,292  
Cumulative Effect, Period of Adoption, Adjustment | Retail Other          
Activity in the allowance for loan losses          
ACL ending balance   566   566  
Allowance for loan losses Ending balance attributed to:          
Ending balance   $ 566   $ 566