XML 44 R31.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases
12 Months Ended
Dec. 31, 2021
Leases  
Leases

Note 22.  Leases

Busey as the Lessee

The Company has operating leases consisting primarily of equipment leases and real estate leases for banking centers, ATM locations, and office space.  The following table summarizes lease related information and balances the Company reported in its Consolidated Balance Sheets for the periods presented (dollars in thousands):

As of December 31, 

2021

    

2020

    

Lease balances

Right of use assets

$

10,533

$

7,714

Lease liabilities

10,591

7,757

Supplemental information

Year through which lease terms extend

2031

2032

Weighted average remaining lease term (in years)

6.47

5.93

Weighted average discount rate

2.16

%

2.82

%

The following table represents lease costs and cash flows related to leases for the periods presented (dollars in thousands):

Years Ended December 31, 

    

2021

    

2020

2019

Lease costs

Operating lease costs

$

2,464

$

2,524

$

2,364

Variable lease costs

540

 

416

 

432

Short-term lease costs

49

35

84

Total lease cost (1)

$

3,053

$

2,975

$

2,880

Cash flows related to leases

Cash paid for amounts included in the measurement of lease liabilities:

Operating lease cash flows – Fixed payments

$

2,417

$

2,526

$

2,296

Operating lease cash flows – Liability reduction

2,217

 

2,289

 

2,010

Right of use assets obtained during the period in exchange for operating lease liabilities (2)

5,818

743

923

(1)Rent expense is included in net occupancy and equipment expense in the Consolidated Statements of Income.
(2)The year ended December 31, 2021, includes $0.4 million related to a lease obtained in the acquisition of CAC.

At December 31, 2021, the Company was obligated under noncancelable operating leases for office space and other commitments.

Future undiscounted lease payments with initial terms of one year or more, are as follows (dollars in thousands):

As of

    

December 31, 2021

Rent commitments

2022

$

2,271

2023

 

2,098

2024

1,650

2025

1,413

2026

1,164

Thereafter

2,766

Total undiscounted cash flows

11,362

Less: Amounts representing interest

771

Present value of net future minimum lease payments

$

10,591

Busey as the Lessor

Busey occasionally leases parking lots and office space to outside parties.  Further, in connection with the acquisition of CAC, the Company acquired two office buildings in Glenview, IL and one office building in Northbrook, IL, along with operating leases for space within these buildings that is rented to outside parties.  Revenues recorded in connection with these leases and reported in other income on our Consolidated Statements of Income are summarized as follows (dollars in thousands):

Years Ended December 31, 

    

2021

    

2020

2019

Rental income

$

566

$

228

$

263