XML 67 R54.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases  
Summary of lease-related balances

As of December 31, 

2021

    

2020

    

Lease balances

Right of use assets

$

10,533

$

7,714

Lease liabilities

10,591

7,757

Supplemental information

Year through which lease terms extend

2031

2032

Weighted average remaining lease term (in years)

6.47

5.93

Weighted average discount rate

2.16

%

2.82

%

Schedule of lease costs and other lease information

The following table represents lease costs and cash flows related to leases for the periods presented (dollars in thousands):

Years Ended December 31, 

    

2021

    

2020

2019

Lease costs

Operating lease costs

$

2,464

$

2,524

$

2,364

Variable lease costs

540

 

416

 

432

Short-term lease costs

49

35

84

Total lease cost (1)

$

3,053

$

2,975

$

2,880

Cash flows related to leases

Cash paid for amounts included in the measurement of lease liabilities:

Operating lease cash flows – Fixed payments

$

2,417

$

2,526

$

2,296

Operating lease cash flows – Liability reduction

2,217

 

2,289

 

2,010

Right of use assets obtained during the period in exchange for operating lease liabilities (2)

5,818

743

923

(1)Rent expense is included in net occupancy and equipment expense in the Consolidated Statements of Income.
(2)The year ended December 31, 2021, includes $0.4 million related to a lease obtained in the acquisition of CAC.
Schedule of future undiscounted lease payments

Future undiscounted lease payments with initial terms of one year or more, are as follows (dollars in thousands):

As of

    

December 31, 2021

Rent commitments

2022

$

2,271

2023

 

2,098

2024

1,650

2025

1,413

2026

1,164

Thereafter

2,766

Total undiscounted cash flows

11,362

Less: Amounts representing interest

771

Present value of net future minimum lease payments

$

10,591

Summary of revenue recorded in connection with leases Revenues recorded in connection with these leases and reported in other income on our Consolidated Statements of Income are summarized as follows (dollars in thousands):

Years Ended December 31, 

    

2021

    

2020

2019

Rental income

$

566

$

228

$

263