XML 64 R54.htm IDEA: XBRL DOCUMENT v3.22.1
Portfolio Loans - Activity in the allowance for loan losses (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Activity in the allowance for loan losses      
ACL beginning balance $ 87,887 $ 101,048  
Provision for credit losses (253) (6,796)  
Charged-off (125) (964)  
Recoveries 704 655  
ACL ending balance 88,213 93,943  
Allowance for loan losses Ending balance attributed to:      
Collectively evaluated for impairment 84,843   $ 84,298
Individually evaluated for impairment 3,370   3,589
Total 88,213 93,943 87,887
Loans:      
Collectively evaluated for impairment 7,261,104   7,173,618
Individually evaluated for impairment 11,769   15,380
Total 7,272,873   7,188,998
Commercial Loans      
Activity in the allowance for loan losses      
ACL beginning balance 23,855 23,866  
Provision for credit losses 251 (665)  
Charged-off   (262)  
Recoveries 67 86  
ACL ending balance 24,173 23,025  
Allowance for loan losses Ending balance attributed to:      
Collectively evaluated for impairment 20,828   20,291
Individually evaluated for impairment 3,345   3,564
Total 24,173 23,025 23,855
Loans:      
Collectively evaluated for impairment 1,899,814   1,936,898
Individually evaluated for impairment 6,781   6,988
Total 1,906,595   1,943,886
Commercial Real Estate Loans      
Activity in the allowance for loan losses      
ACL beginning balance 38,249 46,230  
Provision for credit losses (1,218) (2,695)  
Charged-off   (303)  
Recoveries 308 74  
ACL ending balance 37,339 43,306  
Allowance for loan losses Ending balance attributed to:      
Collectively evaluated for impairment 37,339   38,249
Total 37,339 43,306 38,249
Loans:      
Collectively evaluated for impairment 3,132,408   3,114,057
Individually evaluated for impairment 2,386   5,750
Total 3,134,794   3,119,807
Real Estate Construction      
Activity in the allowance for loan losses      
ACL beginning balance 5,102 8,193  
Provision for credit losses 510 (1,250)  
Charged-off   (209)  
Recoveries 93 145  
ACL ending balance 5,705 6,879  
Allowance for loan losses Ending balance attributed to:      
Collectively evaluated for impairment 5,705   5,102
Total 5,705 6,879 5,102
Loans:      
Collectively evaluated for impairment 445,162   385,724
Individually evaluated for impairment 266   272
Total 445,428   385,996
Retail real estate      
Activity in the allowance for loan losses      
ACL beginning balance 17,589 21,992  
Provision for credit losses (170) (2,276)  
Charged-off (16) (3)  
Recoveries 152 265  
ACL ending balance 17,555 19,978  
Allowance for loan losses Ending balance attributed to:      
Collectively evaluated for impairment 17,530   17,564
Individually evaluated for impairment 25   25
Total 17,555 19,978 17,589
Loans:      
Collectively evaluated for impairment 1,542,029   1,510,606
Individually evaluated for impairment 2,336   2,370
Total 1,544,365   1,512,976
Retail other      
Activity in the allowance for loan losses      
ACL beginning balance 3,092 767  
Provision for credit losses 374 90  
Charged-off (109) (187)  
Recoveries 84 85  
ACL ending balance 3,441 755  
Allowance for loan losses Ending balance attributed to:      
Collectively evaluated for impairment 3,441   3,092
Total 3,441 $ 755 3,092
Loans:      
Collectively evaluated for impairment 241,691   226,333
Total $ 241,691   $ 226,333