XML 61 R51.htm IDEA: XBRL DOCUMENT v3.22.2.2
Portfolio Loans - Risk grades of portfolio loans, further sorted by origination year (Details) - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 $ 1,944,811 $ 2,393,701
2021 / 2020 1,996,516 1,296,955
2020 / 2019 1,006,106 845,248
2019 / 2018 617,311 503,186
2018 / 2017 337,492 434,084
Prior 714,885 671,510
Revolving Loans 1,052,993 1,044,314
Total 7,670,114 7,188,998
Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 7,000,893 6,518,101
Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 465,504 463,053
Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 103,006 121,120
Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 85,286 70,778
Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 15,425 15,946
Commercial    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 442,155 541,359
2021 / 2020 339,425 239,348
2020 / 2019 152,284 131,390
2019 / 2018 76,870 95,813
2018 / 2017 58,136 83,947
Prior 175,909 142,640
Revolving Loans 701,114 709,389
Total 1,945,893 1,943,886
Commercial | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 403,643 512,729
2021 / 2020 315,433 228,811
2020 / 2019 145,695 107,877
2019 / 2018 60,284 84,873
2018 / 2017 53,197 74,351
Prior 149,627 122,418
Revolving Loans 579,649 616,697
Total 1,707,528 1,747,756
Commercial | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 27,665 13,847
2021 / 2020 18,423 5,913
2020 / 2019 4,263 14,274
2019 / 2018 8,372 5,060
2018 / 2017 1,404 1,361
Prior 3,144 2,866
Revolving Loans 71,983 50,261
Total 135,254 93,582
Commercial | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 1,772 7,062
2021 / 2020 691 898
2020 / 2019 1,325 5,961
2019 / 2018 1,078 4,025
2018 / 2017 3,102 6,790
Prior 17,538 11,845
Revolving Loans 32,683 32,846
Total 58,189 69,427
Commercial | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 9,075 3,595
2021 / 2020 1,292 3,362
2020 / 2019 695 3,136
2019 / 2018 6,999 1,855
2018 / 2017 433 1,125
Prior 5,402 5,459
Revolving Loans 14,799 7,585
Total 38,695 26,117
Commercial | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 0 4,126
2021 / 2020 3,586 364
2020 / 2019 306 142
2019 / 2018 137 0
2018 / 2017 0 320
Prior 198 52
Revolving Loans 2,000 2,000
Total 6,227 7,004
Commercial real estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 852,634 1,051,764
2021 / 2020 946,788 687,392
2020 / 2019 568,020 557,336
2019 / 2018 431,572 307,458
2018 / 2017 209,054 257,419
Prior 248,108 240,922
Revolving Loans 22,508 17,516
Total 3,278,684 3,119,807
Commercial real estate | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 765,398 969,548
2021 / 2020 880,522 637,550
2020 / 2019 501,085 425,850
2019 / 2018 332,768 235,928
2018 / 2017 171,177 200,373
Prior 222,947 198,002
Revolving Loans 15,907 15,190
Total 2,889,804 2,682,441
Commercial real estate | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 69,877 51,560
2021 / 2020 44,756 38,820
2020 / 2019 50,799 123,324
2019 / 2018 95,446 48,088
2018 / 2017 18,821 46,761
Prior 13,338 32,608
Revolving Loans 6,601 2,143
Total 299,638 343,304
Commercial real estate | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 3,010 9,542
2021 / 2020 4,737 7,060
2020 / 2019 15,598 6,585
2019 / 2018 1,517 10,098
2018 / 2017 6,994 6,357
Prior 10,872 9,870
Revolving Loans 0 183
Total 42,728 49,695
Commercial real estate | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 14,349 21,002
2021 / 2020 12,681 3,781
2020 / 2019 497 1,218
2019 / 2018 1,841 11,451
2018 / 2017 10,412 521
Prior 942 421
Revolving Loans 0 0
Total 40,722 38,394
Commercial real estate | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 0 112
2021 / 2020 4,092 181
2020 / 2019 41 359
2019 / 2018 0 1,893
2018 / 2017 1,650 3,407
Prior 9 21
Revolving Loans 0 0
Total 5,792 5,973
Real estate construction    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 181,571 209,968
2021 / 2020 194,672 130,050
2020 / 2019 88,065 31,987
2019 / 2018 12,105 3,155
2018 / 2017 2,012 2,312
Prior 3,392 1,343
Revolving Loans 17,743 7,181
Total 499,560 385,996
Real estate construction | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 176,071 202,082
2021 / 2020 191,006 123,491
2020 / 2019 84,748 31,927
2019 / 2018 1,570 3,155
2018 / 2017 2,012 738
Prior 1,949 1,223
Revolving Loans 17,743 7,181
Total 475,099 369,797
Real estate construction | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 3,100 7,886
2021 / 2020 3,666 4,159
2020 / 2019 3,269 54
2019 / 2018 10,533 0
2018 / 2017 0 1,574
Prior 1,443 120
Revolving Loans 0 0
Total 22,011 13,793
Real estate construction | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 0 0
2021 / 2020 0 0
2020 / 2019 0 6
2019 / 2018 2 0
2018 / 2017 0 0
Prior 0 0
Revolving Loans 0 0
Total 2 6
Real estate construction | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 2,400 0
2021 / 2020 0 2,400
2020 / 2019 0 0
2019 / 2018 0 0
2018 / 2017 0 0
Prior 0 0
Revolving Loans 0 0
Total 2,400 2,400
Real estate construction | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 0  
2021 / 2020 0  
2020 / 2019 48  
2019 / 2018 0  
2018 / 2017 0  
Prior 0  
Revolving Loans 0  
Total 48 0
Retail real estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 347,062 531,210
2021 / 2020 468,406 217,850
2020 / 2019 182,735 98,409
2019 / 2018 80,855 80,557
2018 / 2017 60,603 83,213
Prior 285,350 285,279
Revolving Loans 218,088 216,458
Total 1,643,099 1,512,976
Retail real estate | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 344,033 523,541
2021 / 2020 464,066 215,068
2020 / 2019 180,543 96,617
2019 / 2018 79,304 79,158
2018 / 2017 58,925 82,478
Prior 281,430 281,737
Revolving Loans 217,401 213,246
Total 1,625,702 1,491,845
Retail real estate | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 2,881 4,100
2021 / 2020 1,163 2,460
2020 / 2019 1,875 1,780
2019 / 2018 1,469 1,312
2018 / 2017 1,146 343
Prior 67 150
Revolving Loans 0 2,229
Total 8,601 12,374
Retail real estate | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 148 1,965
2021 / 2020 1,864 27
2020 / 2019 0 0
2019 / 2018 0 0
2018 / 2017 0 0
Prior 0 0
Revolving Loans 75 0
Total 2,087 1,992
Retail real estate | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 0 1,369
2021 / 2020 1,163 232
2020 / 2019 207 12
2019 / 2018 82 71
2018 / 2017 142 165
Prior 1,868 1,687
Revolving Loans 7 331
Total 3,469 3,867
Retail real estate | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 0 235
2021 / 2020 150 63
2020 / 2019 110 0
2019 / 2018 0 16
2018 / 2017 390 227
Prior 1,985 1,705
Revolving Loans 605 652
Total 3,240 2,898
Retail other    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 121,389 59,400
2021 / 2020 47,225 22,315
2020 / 2019 15,002 26,126
2019 / 2018 15,909 16,203
2018 / 2017 7,687 7,193
Prior 2,126 1,326
Revolving Loans 93,540 93,770
Total 302,878 226,333
Retail other | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 121,375 59,366
2021 / 2020 47,136 22,305
2020 / 2019 14,999 26,126
2019 / 2018 15,909 16,189
2018 / 2017 7,677 7,180
Prior 2,124 1,326
Revolving Loans 93,540 93,770
Total 302,760 226,262
Retail other | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 0 0
Retail other | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 0 0
Retail other | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 0 0
Retail other | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022/2021 14 34
2021 / 2020 89 10
2020 / 2019 3 0
2019 / 2018 0 14
2018 / 2017 10 13
Prior 2 0
Revolving Loans 0 0
Total $ 118 $ 71