XML 36 R26.htm IDEA: XBRL DOCUMENT
v3.23.1

Portfolio Loans (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2023
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract] |
Distribution of portfolio loans | Distributions of the loan portfolio by loan category and class is presented in the following table (dollars in thousands):
| As of
| March 31, 2023 |  | December 31, 2022
Commercial loans |  |  |
Commercial | $ | 1,937,158 |  |  | $ | 1,974,154 |
Commercial real estate | 3,324,536 |  |  | 3,261,873 |
Real estate construction | 554,009 |  |  | 530,469 |
Total commercial loans | 5,815,703 |  |  | 5,766,496 |
Retail loans |  |  |
Retail real estate | 1,667,537 |  |  | 1,657,082 |
Retail other | 300,568 |  |  | 302,124 |
Total retail loans | 1,968,105 |  |  | 1,959,206 |
Total portfolio loans | 7,783,808 |  |  | 7,725,702 |
ACL | (91,727) |  |  | (91,608) |
Portfolio loans, net | $ | 7,692,081 |  |  | $ | 7,634,094 |
Schedule of financial instruments owned and pledged as collateral | The Company had loans pledged to the FHLB and Federal Reserve for liquidity as set forth in the table below (dollars in thousands):
| As of
| March 31, 2023 |  | December 31, 2022
Pledged loans |  |  |
FHLB | $ | 5,065,913 |  |  | $ | 5,095,448 |
Federal Reserve Bank | 825,410 |  |  | 804,718 |
Total pledged loans | $ | 5,891,323 |  |  | $ | 5,900,166 |
To secure its obligations under derivative contracts, the Company pledged cash and held collateral as follows (dollars in thousands):
| As of
| March 31, 2023 |  | December 31, 2022
Cash pledged to secure obligations under derivative contracts | $ | 37,827 |  |  | $ | 38,609 |
Collateral held to secure obligations under derivative contracts | 22,650 |  |  | 29,830 |
Summary of risk grades segregated by category of portfolio loans (excluding accretable purchase accounting adjustments and clearings) | The following table is a summary of risk grades segregated by category and class of portfolio loans (dollars in thousands):
| As of March 31, 2023
| Pass |  | Watch |  | Special Mention |  | Substandard |  | Substandard Non-accrual |  | Total
Commercial loans |  |  |  |  |  |  |  |  |  |  |
Commercial | $ | 1,624,656 |  |  | $ | 208,613 |  |  | $ | 42,827 |  |  | $ | 55,652 |  |  | $ | 5,410 |  |  | $ | 1,937,158 |
Commercial real estate | 2,888,970 |  |  | 362,187 |  |  | 43,195 |  |  | 24,623 |  |  | 5,561 |  |  | 3,324,536 |
Real estate construction | 531,786 |  |  | 16,819 |  |  | — |  |  | 5,404 |  |  | — |  |  | 554,009 |
Total commercial loans | 5,045,412 |  |  | 587,619 |  |  | 86,022 |  |  | 85,679 |  |  | 10,971 |  |  | 5,815,703 |
Retail loans |  |  |  |  |  |  |  |  |  |  |
Retail real estate | 1,649,407 |  |  | 11,722 |  |  | 503 |  |  | 2,206 |  |  | 3,699 |  |  | 1,667,537 |
Retail other | 300,524 |  |  | — |  |  | — |  |  | — |  |  | 44 |  |  | 300,568 |
Total retail loans | 1,949,931 |  | 1,949,931 |  | 11,722 |  |  | 503 |  |  | 2,206 |  |  | 3,743 |  |  | 1,968,105 |
Total portfolio loans | $ | 6,995,343 |  |  | $ | 599,341 |  |  | $ | 86,525 |  |  | $ | 87,885 |  |  | $ | 14,714 |  |  | $ | 7,783,808 |
| As of December 31, 2022
| Pass |  | Watch |  | Special Mention |  | Substandard |  | Substandard Non-accrual |  | Total
Commercial loans |  |  |  |  |  |  |  |  |  |  |
Commercial | $ | 1,668,495 |  |  | $ | 201,758 |  |  | $ | 46,540 |  |  | $ | 51,187 |  |  | $ | 6,174 |  |  | $ | 1,974,154 |
Commercial real estate | 2,851,709 |  |  | 326,455 |  |  | 43,526 |  |  | 34,539 |  |  | 5,644 |  |  | 3,261,873 |
Real estate construction | 502,904 |  |  | 25,164 |  |  | 1 |  |  | 2,400 |  |  | — |  |  | 530,469 |
Total commercial loans | 5,023,108 |  |  | 553,377 |  |  | 90,067 |  |  | 88,126 |  |  | 11,818 |  |  | 5,766,496 |
Retail loans |  |  |  |  |  |  |  |  |  |  |
Retail real estate | 1,639,599 |  |  | 10,520 |  |  | 1,338 |  |  | 2,529 |  |  | 3,096 |  |  | 1,657,082 |
Retail other | 301,971 |  |  | — |  |  | — |  |  | — |  |  | 153 |  |  | 302,124 |
Total retail loans | 1,941,570 |  | 1,941,570 |  | 10,520 |  |  | 1,338 |  |  | 2,529 |  |  | 3,249 |  |  | 1,959,206 |
Total portfolio loans | $ | 6,964,678 |  |  | $ | 563,897 |  |  | $ | 91,405 |  |  | $ | 90,655 |  |  | $ | 15,067 |  |  | $ | 7,725,702 |
Risk grades of portfolio loans, further sorted by origination | Risk grades of portfolio loans and net charge-offs are presented in the tables below by loan class, further sorted by origination year (dollars in thousands):
|  | As of and For The Three Months Ended March 31, 2023
|  | Term Loans Amortized Cost Basis by Origination Year |  | Revolving Loans |  | Total
Risk Grade Ratings |  | 2023 |  | 2022 |  | 2021 |  | 2020 |  | 2019 |  | Prior |  |
Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 193,301 |  |  | $ | 326,112 |  |  | $ | 237,528 |  |  | $ | 130,503 |  |  | $ | 45,737 |  |  | $ | 152,200 |  |  | $ | 539,275 |  |  | $ | 1,624,656 |
Watch |  | 19,141 |  |  | 44,289 |  |  | 47,474 |  |  | 2,758 |  |  | 6,384 |  |  | 5,162 |  |  | 83,405 |  |  | 208,613 |
Special Mention |  | — |  |  | 1,682 |  |  | 2,811 |  |  | 1,340 |  |  | 652 |  |  | 17,343 |  |  | 18,999 |  |  | 42,827 |
Substandard |  | 19,386 |  |  | 1,360 |  |  | 1,143 |  |  | 526 |  |  | 6,229 |  |  | 2,030 |  |  | 24,978 |  |  | 55,652 |
Substandard non-accrual |  | 94 |  |  | — |  |  | 2,976 |  |  | 205 |  |  | 133 |  |  | 2 |  |  | 2,000 |  |  | 5,410 |
Total commercial |  | 231,922 |  |  | 373,443 |  |  | 291,932 |  |  | 135,332 |  |  | 59,135 |  |  | 176,737 |  |  | 668,657 |  |  | 1,937,158 |
Current period charge-offs |  | — |  |  | — |  |  | 400 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 400 |
Commercial real estate |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | 139,599 |  |  | 882,834 |  |  | 810,278 |  |  | 457,122 |  |  | 279,737 |  |  | 306,763 |  |  | 12,637 |  |  | 2,888,970 |
Watch |  | 29,344 |  |  | 65,687 |  |  | 75,032 |  |  | 57,391 |  |  | 89,469 |  |  | 40,302 |  |  | 4,962 |  |  | 362,187 |
Special Mention |  | 816 |  |  | 7,001 |  |  | 4,365 |  |  | 15,293 |  |  | 3,743 |  |  | 11,977 |  |  | — |  |  | 43,195 |
Substandard |  | 11,604 |  |  | 5,975 |  |  | 1,095 |  |  | 3,394 |  |  | 1,888 |  |  | 667 |  |  | — |  |  | 24,623 |
Substandard non-accrual |  | — |  |  | 604 |  |  | 3,847 |  |  | 30 |  |  | — |  |  | 1,080 |  |  | — |  |  | 5,561 |
Total commercial real estate |  | 181,363 |  |  | 962,101 |  |  | 894,617 |  |  | 533,230 |  |  | 374,837 |  |  | 360,789 |  |  | 17,599 |  |  | 3,324,536 |
Current period charge-offs |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 539 |  |  | — |  |  | 539 |
Real estate construction |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | 38,451 |  |  | 219,520 |  |  | 179,369 |  |  | 69,767 |  |  | 1,447 |  |  | 3,510 |  |  | 19,722 |  |  | 531,786 |
Watch |  | 12 |  |  | 4,454 |  |  | 9,230 |  |  | 3,077 |  |  | 46 |  |  | — |  |  | — |  |  | 16,819 |
Substandard |  | — |  |  | 5,404 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 5,404 |
Total real estate construction |  | 38,463 |  |  | 229,378 |  |  | 188,599 |  |  | 72,844 |  |  | 1,493 |  |  | 3,510 |  |  | 19,722 |  |  | 554,009 |
Current period charge-offs |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Retail real estate |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | 62,890 |  |  | 394,383 |  |  | 439,515 |  |  | 171,450 |  |  | 75,296 |  |  | 307,826 |  |  | 198,047 |  |  | 1,649,407 |
Watch |  | 546 |  |  | 2,989 |  |  | 2,952 |  |  | 1,332 |  |  | 1,423 |  |  | 974 |  |  | 1,506 |  |  | 11,722 |
Special Mention |  | 55 |  |  | 58 |  |  | — |  |  | — |  |  | — |  |  | 390 |  |  | — |  |  | 503 |
Substandard |  | — |  |  | 75 |  |  | 361 |  |  | 189 |  |  | 82 |  |  | 1,256 |  |  | 243 |  |  | 2,206 |
Substandard non-accrual |  | — |  |  | 10 |  |  | 238 |  |  | 159 |  |  | 104 |  |  | 2,387 |  |  | 801 |  |  | 3,699 |
Total retail real estate |  | 63,491 |  |  | 397,515 |  |  | 443,066 |  |  | 173,130 |  |  | 76,905 |  |  | 312,833 |  |  | 200,597 |  |  | 1,667,537 |
Current period charge-offs |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 5 |  |  | — |  |  | 5 |
Retail other |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | 35,635 |  |  | 123,857 |  |  | 32,214 |  |  | 11,275 |  |  | 10,581 |  |  | 4,278 |  |  | 82,684 |  |  | 300,524 |
Substandard non-accrual |  | — |  |  | 6 |  |  | 35 |  |  | 3 |  |  | — |  |  | — |  |  | — |  |  | 44 |
Total retail other |  | 35,635 |  |  | 123,863 |  |  | 32,249 |  |  | 11,278 |  |  | 10,581 |  |  | 4,278 |  |  | 82,684 |  |  | 300,568 |
Current period charge-offs |  | $ | — |  |  | $ | 36 |  |  | $ | 102 |  |  | $ | 1 |  |  | $ | — |  |  | $ | 98 |  |  | $ | — |  |  | $ | 237 |
Total portfolio loans |  | $ | 550,874 |  |  | $ | 2,086,300 |  |  | $ | 1,850,463 |  |  | $ | 925,814 |  |  | $ | 522,951 |  |  | $ | 858,147 |  |  | $ | 989,259 |  |  | $ | 7,783,808 |
Total current period charge-offs |  | $ | — |  |  | $ | 36 |  |  | $ | 502 |  |  | $ | 1 |  |  | $ | — |  |  | $ | 642 |  |  | $ | — |  |  | $ | 1,181 |
|  | As of and For The Year Ended December 31, 2022
|  | Term Loans Amortized Cost Basis by Origination Year |  | Revolving Loans |  | Total
Risk Grade Ratings |  | 2022 |  | 2021 |  | 2020 |  | 2019 |  | 2018 |  | Prior |  |
Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 479,893 |  |  | $ | 266,122 |  |  | $ | 136,445 |  |  | $ | 52,046 |  |  | $ | 50,764 |  |  | $ | 135,000 |  |  | $ | 548,225 |  |  | $ | 1,668,495 |
Watch |  | 54,195 |  |  | 49,382 |  |  | 3,288 |  |  | 7,201 |  |  | 1,258 |  |  | 2,160 |  |  | 84,274 |  |  | 201,758 |
Special Mention |  | 1,958 |  |  | 937 |  |  | 1,642 |  |  | 974 |  |  | 1,000 |  |  | 17,024 |  |  | 23,005 |  |  | 46,540 |
Substandard |  | 8,926 |  |  | 1,165 |  |  | 570 |  |  | 6,671 |  |  | 2,382 |  |  | 5,191 |  |  | 26,282 |  |  | 51,187 |
Substandard non-accrual |  | 21 |  |  | 3,292 |  |  | 226 |  |  | 135 |  |  | — |  |  | 100 |  |  | 2,400 |  |  | 6,174 |
Total commercial |  | 544,993 |  |  | 320,898 |  |  | 142,171 |  |  | 67,027 |  |  | 55,404 |  |  | 159,475 |  |  | 684,186 |  |  | 1,974,154 |
Commercial real estate |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | 883,688 |  |  | 819,133 |  |  | 478,452 |  |  | 297,525 |  |  | 161,409 |  |  | 198,419 |  |  | 13,083 |  |  | 2,851,709 |
Watch |  | 77,346 |  |  | 56,113 |  |  | 64,282 |  |  | 96,664 |  |  | 21,592 |  |  | 5,758 |  |  | 4,700 |  |  | 326,455 |
Special Mention |  | 11,943 |  |  | 5,389 |  |  | 12,386 |  |  | 1,420 |  |  | 6,917 |  |  | 5,471 |  |  | — |  |  | 43,526 |
Substandard |  | 5,340 |  |  | 13,528 |  |  | 3,454 |  |  | 1,907 |  |  | 10,248 |  |  | 62 |  |  | — |  |  | 34,539 |
Substandard non-accrual |  | — |  |  | 3,959 |  |  | 33 |  |  | — |  |  | 1,647 |  |  | 5 |  |  | — |  |  | 5,644 |
Total commercial real estate |  | 978,317 |  |  | 898,122 |  |  | 558,607 |  |  | 397,516 |  |  | 201,813 |  |  | 209,715 |  |  | 17,783 |  |  | 3,261,873 |
Real estate construction |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | 219,112 |  |  | 191,724 |  |  | 68,015 |  |  | 1,490 |  |  | 1,901 |  |  | 1,751 |  |  | 18,911 |  |  | 502,904 |
Watch |  | 8,530 |  |  | 12,019 |  |  | 3,169 |  |  | 48 |  |  | — |  |  | 1,398 |  |  | — |  |  | 25,164 |
Special Mention |  | — |  |  | — |  |  | — |  |  | 1 |  |  | — |  |  | — |  |  | — |  |  | 1 |
Substandard |  | 2,400 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 2,400 |
Total real estate construction |  | 230,042 |  |  | 203,743 |  |  | 71,184 |  |  | 1,539 |  |  | 1,901 |  |  | 3,149 |  |  | 18,911 |  |  | 530,469 |
Retail real estate |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | 396,547 |  |  | 456,158 |  |  | 175,148 |  |  | 77,569 |  |  | 56,887 |  |  | 267,387 |  |  | 209,903 |  |  | 1,639,599 |
Watch |  | 2,928 |  |  | 2,991 |  |  | 1,846 |  |  | 1,444 |  |  | 1,063 |  |  | 27 |  |  | 221 |  |  | 10,520 |
Special Mention |  | 945 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 393 |  |  | — |  |  | 1,338 |
Substandard |  | 77 |  |  | 732 |  |  | 198 |  |  | 81 |  |  | 141 |  |  | 1,293 |  |  | 7 |  |  | 2,529 |
Substandard non-accrual |  | 10 |  |  | 191 |  |  | 107 |  |  | 32 |  |  | 390 |  |  | 1,708 |  |  | 658 |  |  | 3,096 |
Total retail real estate |  | 400,507 |  |  | 460,072 |  |  | 177,299 |  |  | 79,126 |  |  | 58,481 |  |  | 270,808 |  |  | 210,789 |  |  | 1,657,082 |
Retail other |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | 134,567 |  |  | 43,512 |  |  | 13,141 |  |  | 13,086 |  |  | 5,646 |  |  | 991 |  |  | 91,028 |  |  | 301,971 |
Substandard non-accrual |  | 14 |  |  | 134 |  |  | 3 |  |  | — |  |  | — |  |  | 2 |  |  | — |  |  | 153 |
Total retail other |  | 134,581 |  |  | 43,646 |  |  | 13,144 |  |  | 13,086 |  |  | 5,646 |  |  | 993 |  |  | 91,028 |  |  | 302,124 |
Total portfolio loans |  | $ | 2,288,440 |  |  | $ | 1,926,481 |  |  | $ | 962,405 |  |  | $ | 558,294 |  |  | $ | 323,245 |  |  | $ | 644,140 |  |  | $ | 1,022,697 |  |  | $ | 7,725,702 |
Summary of portfolio loans that are past due and still accruing or on a non-accrual status | An analysis of the amortized cost basis of portfolio loans that are past due and still accruing, or on a non-accrual status, is as follows (dollars in thousands):
| As of March 31, 2023
| Loans past due, still accruing |  | Non-accrual Loans
| 30-59 Days |  | 60-89 Days |  | 90+Days |
Past due and non-accrual loans |  |  |  |  |  |  |
Commercial loans: |  |  |  |  |  |  |
Commercial | $ | 78 |  |  | $ | 1 |  |  | $ | — |  |  | $ | 5,410 |
Commercial real estate | 444 |  |  | — |  |  | — |  |  | 5,561 |
Past due and non-accrual commercial loans | 522 |  |  | 1 |  |  | — |  |  | 10,971 |
Retail loans: |  |  |  |  |  |  |
Retail real estate | 3,120 |  |  | 1,169 |  |  | 472 |  |  | 3,699 |
Retail other | 653 |  |  | 7 |  |  | 28 |  |  | 44 |
Past due and non-accrual retail loans | 3,773 |  |  | 1,176 |  |  | 500 |  |  | 3,743 |
Total past due and non-accrual loans | $ | 4,295 |  |  | $ | 1,177 |  |  | $ | 500 |  |  | $ | 14,714 |
| As of December 31, 2022
| Loans past due, still accruing |  | Non-accrual Loans
| 30-59 Days |  | 60-89 Days |  | 90+Days |
Past due and non-accrual loans |  |  |  |  |  |  |
Commercial loans: |  |  |  |  |  |  |
Commercial | $ | 2 |  |  | $ | — |  |  | $ | — |  |  | $ | 6,174 |
Commercial real estate | 124 |  |  | — |  |  | — |  |  | 5,644 |
Past due and non-accrual commercial loans | 126 |  |  | — |  |  | — |  |  | 11,818 |
Retail loans: |  |  |  |  |  |  |
Retail real estate | 4,709 |  |  | 1,239 |  |  | 673 |  |  | 3,096 |
Retail other | 414 |  |  | 60 |  |  | — |  |  | 153 |
Past due and non-accrual retail loans | 5,123 |  |  | 1,299 |  |  | 673 |  |  | 3,249 |
Total past due and non-accrual loans | $ | 5,249 |  |  | $ | 1,299 |  |  | $ | 673 |  |  | $ | 15,067 |
Schedule of loan modifications made to borrowers experiencing financial difficulty | The following table shows the amortized cost basis of loans that were modified during the three months ended March 31, 2023, for borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of concession granted (dollars in thousands):
|  |  |  |  | As of March 31, 2023
|  |  |  |  | Payment Deferral 1 |  | % of Total Class of Financing Receivable 2 |  | Term Extension 3 |  | % of Total Class of Financing Receivable |  |  |  |  |  |  |  |  |  |  |  |
Loan class: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  |  |  | $ | 489 |  |  | — | % |  | $ | 25,155 |  |  | 1.3 | % |  |  |  |  |  |  |  |  |  |  |  |
Commercial real estate |  |  |  |  | — |  |  | — | % |  | 12,698 |  |  | 0.4 | % |  |  |  |  |  |  |  |  |  |  |  |
Total of loans modified during the period 4 |  |  |  |  | $ | 489 |  |  | — | % |  | $ | 37,853 |  |  | 0.5 | % |  |  |  |  |  |  |  |  |  |  |  |
___________________________________________ 1.Loans with payment deferrals were modified to defer all principal payments until the end of the loan terms, which were shortened. Regular interest payments continue to be required during the deferral period. 2.Loans with payment deferrals represent an insignificant portion of of commercial loans and total loans, rounding to zero percent. 3.Modifications to extend loan terms also included, in most cases, interest rate increases during the extension period. 4.All modifications were for loans classified as substandard. The following table summarizes the financial effects of loan modifications made during the three months ended March 31, 2023, for borrowers experiencing financial difficulty:
|  |  | Weighted Average Term Extension |  |
Loan class: |  |  |  |  |
Commercial |  |  | 9.1 months |  |
Commercial real estate |  |  | 5.8 months |  |
Total financial effect |  |  | 8.0 months |  |
The following table depicts the payment performance of loans modified on or after January 1, 2023, the date we adopted ASU 2022-02 (dollars in thousands):
| As of March 31, 2023
| Current |  | 30-89 Days |  | 90+ Days
Loan class: |  |  |  |  |
Commercial | $ | 25,644 |  |  | $ | — |  |  | $ | — |
Commercial real estate | 12,698 |  |  | — |  |  | — |
Amortized cost of modified loans | $ | 38,342 |  |  | $ | — |  |  | $ | — |
Schedule of details of impaired loans, segregated by category | Average recorded investment is calculated using the most recent four quarters (dollars in thousands):
| As of March 31, 2023
| Unpaid Principal Balance |  | Recorded Investment |  |  |  | Average Recorded Investment
|  | With No Allowance |  | With Allowance |  | Total |  | Related Allowance |
Loans evaluated individually |  |  |  |  |  |  |  |  |  |  |
Commercial loans: |  |  |  |  |  |  |  |  |  |  |
Commercial | $ | 8,761 |  |  | $ | 564 |  |  | $ | 5,181 |  |  | $ | 5,745 |  |  | $ | 1,825 |  |  | $ | 6,512 |
Commercial real estate | 8,421 |  |  | 2,286 |  |  | 3,794 |  |  | 6,080 |  |  | 1,344 |  |  | 5,285 |
Real estate construction | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 206 |
Commercial loans evaluated individually | 17,182 |  |  | 2,850 |  |  | 8,975 |  |  | 11,825 |  |  | 3,169 |  |  | 12,003 |
Retail loans: |  |  |  |  |  |  |  |  |  |  |
Retail real estate | 1,249 |  |  | 1,080 |  |  | 25 |  |  | 1,105 |  |  | 25 |  |  | 2,058 |
Retail loans evaluated individually | 1,249 |  |  | 1,080 |  |  | 25 |  |  | 1,105 |  |  | 25 |  |  | 2,058 |
Total loans evaluated individually | $ | 18,431 |  |  | $ | 3,930 |  |  | $ | 9,000 |  |  | $ | 12,930 |  |  | $ | 3,194 |  |  | $ | 14,061 |
| As of December 31, 2022
| Unpaid Principal Balance |  | Recorded Investment |  |  |  | Average Recorded Investment
|  | With No Allowance |  | With Allowance |  | Total |  | Related Allowance |
Loans evaluated individually |  |  |  |  |  |  |  |  |  |  |
Commercial loans: |  |  |  |  |  |  |  |  |  |  |
Commercial | $ | 9,589 |  |  | $ | 656 |  |  | $ | 5,918 |  |  | $ | 6,574 |  |  | $ | 2,476 |  |  | $ | 6,761 |
Commercial real estate | 8,039 |  |  | 2,334 |  |  | 3,903 |  |  | 6,237 |  |  | 2,000 |  |  | 5,219 |
Real estate construction | 247 |  |  | 247 |  |  | — |  |  | 247 |  |  | — |  |  | 260 |
Commercial loans evaluated individually | 17,875 |  |  | 3,237 |  |  | 9,821 |  |  | 13,058 |  |  | 4,476 |  |  | 12,240 |
Retail loans: |  |  |  |  |  |  |  |  |  |  |
Retail real estate | 2,733 |  |  | 2,564 |  |  | 25 |  |  | 2,589 |  |  | 25 |  |  | 2,311 |
Retail loans evaluated individually | 2,733 |  |  | 2,564 |  |  | 25 |  |  | 2,589 |  |  | 25 |  |  | 2,311 |
Total loans evaluated individually | $ | 20,608 |  |  | $ | 5,801 |  |  | $ | 9,846 |  |  | $ | 15,647 |  |  | $ | 4,501 |  |  | $ | 14,551 |
Schedule of activity on the allowance for loan losses | The following tables summarize activity in the ACL attributable to each class of loan. Allocation of a portion of the ACL to one class does not preclude its availability to absorb losses in other classes (dollars in thousands):
| Three Months Ended March 31, 2023
| Commercial |  | Commercial Real Estate |  | Real Estate Construction |  | Retail Real Estate |  | Retail Other |  | Total
ACL balance, December 31, 2022 | $ | 23,860 |  |  | $ | 38,299 |  |  | $ | 6,457 |  |  | $ | 18,193 |  |  | $ | 4,799 |  |  | $ | 91,608 |
Provision for credit losses | 695 |  |  | (3,359) |  |  | (1,329) |  |  | 5,948 |  |  | (1,002) |  |  | 953 |
Charged-off | (400) |  |  | (539) |  |  | — |  |  | (5) |  |  | (237) |  |  | (1,181) |
Recoveries | 121 |  |  | 20 |  |  | 31 |  |  | 119 |  |  | 56 |  |  | 347 |
ACL balance, March 31, 2023 | $ | 24,276 |  |  | $ | 34,421 |  |  | $ | 5,159 |  |  | $ | 24,255 |  |  | $ | 3,616 |  |  | $ | 91,727 |
| Three Months Ended March 31, 2022
| Commercial |  | Commercial Real Estate |  | Real Estate Construction |  | Retail Real Estate |  | Retail Other |  | Total
ACL balance, December 31, 2021 | $ | 23,855 |  |  | $ | 38,249 |  |  | $ | 5,102 |  |  | $ | 17,589 |  |  | $ | 3,092 |  |  | $ | 87,887 |
Provision for credit losses | 251 |  |  | (1,218) |  |  | 510 |  |  | (170) |  |  | 374 |  |  | (253) |
Charged-off | — |  |  | — |  |  | — |  |  | (16) |  |  | (109) |  |  | (125) |
Recoveries | 67 |  |  | 308 |  |  | 93 |  |  | 152 |  |  | 84 |  |  | 704 |
ACL balance, March 31, 2022 | $ | 24,173 |  |  | $ | 37,339 |  |  | $ | 5,705 |  |  | $ | 17,555 |  |  | $ | 3,441 |  |  | $ | 88,213 |
Schedule of allowance for loan losses and recorded investments in portfolio loans, by category | The following tables present the ACL and amortized cost of portfolio loans by loan category and class (dollars in thousands):
| As of March 31, 2023
| Portfolio Loans |  | ACL Attributed to Portfolio Loans
| Collectively Evaluated for Impairment |  | Individually Evaluated for Impairment |  | Total |  | Collectively Evaluated for Impairment |  | Individually Evaluated for Impairment |  | Total
Portfolio loans and related ACL |  |  |  |  |  |  |  |  |  |  |
Commercial loans: |  |  |  |  |  |  |  |  |  |  |
Commercial | $ | 1,931,413 |  |  | $ | 5,745 |  |  | $ | 1,937,158 |  |  | $ | 22,451 |  |  | $ | 1,825 |  |  | $ | 24,276 |
Commercial real estate | 3,318,456 |  |  | 6,080 |  |  | 3,324,536 |  |  | 33,077 |  |  | 1,344 |  |  | 34,421 |
Real estate construction | 554,009 |  |  | — |  |  | 554,009 |  |  | 5,159 |  |  | — |  |  | 5,159 |
Commercial loans and related ACL | 5,803,878 |  |  | 11,825 |  |  | 5,815,703 |  |  | 60,687 |  |  | 3,169 |  |  | 63,856 |
Retail loans: |  |  |  |  |  |  |  |  |  |  |
Retail real estate | 1,666,432 |  |  | 1,105 |  |  | 1,667,537 |  |  | 24,230 |  |  | 25 |  |  | 24,255 |
Retail other | 300,568 |  |  | — |  |  | 300,568 |  |  | 3,616 |  |  | — |  |  | 3,616 |
Retail loans and related ACL | 1,967,000 |  |  | 1,105 |  |  | 1,968,105 |  |  | 27,846 |  |  | 25 |  |  | 27,871 |
Portfolio loans and related ACL | $ | 7,770,878 |  |  | $ | 12,930 |  |  | $ | 7,783,808 |  |  | $ | 88,533 |  |  | $ | 3,194 |  |  | $ | 91,727 |
| As of December 31, 2022
| Portfolio Loans |  | ACL Attributed to Portfolio Loans
| Collectively Evaluated for Impairment |  | Individually Evaluated for Impairment |  | Total |  | Collectively Evaluated for Impairment |  | Individually Evaluated for Impairment |  | Total
Portfolio loans and related ACL |  |  |  |  |  |  |  |  |  |  |
Commercial loans: |  |  |  |  |  |  |  |  |  |  |
Commercial | $ | 1,967,580 |  |  | $ | 6,574 |  |  | $ | 1,974,154 |  |  | $ | 21,384 |  |  | $ | 2,476 |  |  | $ | 23,860 |
Commercial real estate | 3,255,636 |  |  | 6,237 |  |  | 3,261,873 |  |  | 36,299 |  |  | 2,000 |  |  | 38,299 |
Real estate construction | 530,222 |  |  | 247 |  |  | 530,469 |  |  | 6,457 |  |  | — |  |  | 6,457 |
Commercial loans and related ACL | 5,753,438 |  |  | 13,058 |  |  | 5,766,496 |  |  | 64,140 |  |  | 4,476 |  |  | 68,616 |
Retail loans: |  |  |  |  |  |  |  |  |  |  |
Retail real estate | 1,654,493 |  |  | 2,589 |  |  | 1,657,082 |  |  | 18,168 |  |  | 25 |  |  | 18,193 |
Retail other | 302,124 |  |  | — |  |  | 302,124 |  |  | 4,799 |  |  | — |  |  | 4,799 |
Retail loans and related ACL | 1,956,617 |  |  | 2,589 |  |  | 1,959,206 |  |  | 22,967 |  |  | 25 |  |  | 22,992 |
Portfolio loans and related ACL | $ | 7,710,055 |  |  | $ | 15,647 |  |  | $ | 7,725,702 |  |  | $ | 87,107 |  |  | $ | 4,501 |  |  | $ | 91,608 |

X
- Definition Tabular disclosure of financing receivables by credit quality indicator and origination. The credit quality indicator is a statistic about the credit quality of financing receivables. Examples include, but not limited to, consumer credit risk scores, credit-rating-agency ratings, an entity's internal credit risk grades, loan-to-value ratios, collateral, collection experience and other internal metrics. + References No definition available. + Details
Name: | buse_FinancingReceivableCreditQualityIndicatorsByOriginationTableTextBlock
Namespace Prefix: | buse_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the activity in the total allowance for credit losses related to financing receivables (such as loans or lease receivables) for entities that have an unclassified balance sheet, including the balance in the allowance at the beginning and end of each period, additions charged to operations, direct write-downs charged against the allowance, and recoveries of amounts previously charged off by category and geographic location. + References No definition available. + Details
Name: | buse_ScheduleOfCreditLossesRelatedToFinancingReceivablesCurrentAndNoncurrentByCategoryAndGeographicRegionTableTextBlock
Namespace Prefix: | buse_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_AccountsNotesLoansAndFinancingReceivableGrossAllowanceAndNetAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of allowance for credit loss on financing receivable. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -URI https://asc.fasb.org/extlink&oid=123577603&loc=SL6953423-111524 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 13 -URI https://asc.fasb.org/extlink&oid=124255953&loc=SL82919249-210447 + Details
Name: | us-gaap_AllowanceForCreditLossesOnFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivables by credit quality indicator. The credit quality indicator is a statistic about the credit quality of financing receivables. Examples include, but not limited to, consumer credit risk scores, credit-rating-agency ratings, an entity's internal credit risk grades, loan-to-value ratios, collateral, collection experience and other internal metrics. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 5 -URI https://asc.fasb.org/extlink&oid=124255953&loc=SL82919230-210447 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 29 -URI https://asc.fasb.org/extlink&oid=123577603&loc=SL6953659-111524 + Details
Name: | us-gaap_FinancingReceivableCreditQualityIndicatorsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of impaired financing receivables. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 15 -URI https://asc.fasb.org/extlink&oid=123577603&loc=d3e5212-111524 + Details
Name: | us-gaap_ImpairedFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of aging analysis for financing receivable. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 14 -URI https://asc.fasb.org/extlink&oid=124255953&loc=SL82919253-210447 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 7A -URI https://asc.fasb.org/extlink&oid=123577603&loc=SL6953401-111524 Reference 3: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 55 -Paragraph 80 -URI https://asc.fasb.org/extlink&oid=124267575&loc=SL82922355-210448 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 7 -URI https://asc.fasb.org/extlink&oid=123577603&loc=d3e5111-111524 + Details
Name: | us-gaap_PastDueFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the various types of trade accounts and notes receivable and for each the gross carrying value, allowance, and net carrying value as of the balance sheet date. Presentation is categorized by current, noncurrent and unclassified receivables. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.3,4) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 + Details
Name: | us-gaap_ScheduleOfAccountsNotesLoansAndFinancingReceivableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financial instruments held by the entity for its own account for trading or investment purposes that are carried at fair value and pledged to counterparties as collateral for financing transactions. Description may include equity, fixed income, debt or other securities. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 30 -Section 45 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=66007379&loc=d3e113888-111728 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 30 -Section 50 -Paragraph 1A -URI https://asc.fasb.org/extlink&oid=109249958&loc=SL6224234-111729 + Details
Name: | us-gaap_ScheduleOfFinancialInstrumentsOwnedAndPledgedAsCollateralTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivable modified as troubled debt restructuring. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 33 -URI https://asc.fasb.org/extlink&oid=123577603&loc=SL6953676-111524 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 34 -URI https://asc.fasb.org/extlink&oid=123577603&loc=SL6953682-111524 + Details
Name: | us-gaap_TroubledDebtRestructuringsOnFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration