XML 33 R21.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FAIR VALUE MEASUREMENTS
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS FAIR VALUE MEASUREMENTS
The fair value of an asset or liability is the price that would be received by selling that asset or paid in transferring that liability (exit price) in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. ASC Topic 820 “Fair Value Measurement” establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
Level 1 Inputs—Unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
Level 2 Inputs—Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.
Level 3 Inputs—Unobservable inputs for determining the fair values of assets or liabilities that reflect the Company’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.
A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to Busey’s assets and liabilities that are carried at fair value.
In general, fair value is based upon quoted market prices, when available. If such quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable data. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect, among other things, counterparty credit quality and the company's creditworthiness as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. While management believes Busey's valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.
Financial Assets and Financial Liabilities Measured at Fair Value on a Recurring Basis
Debt Securities Available for Sale
Debt securities classified as available for sale are reported at fair value utilizing Level 2 inputs. Busey obtains fair value measurements from an independent pricing service. The independent pricing service utilizes evaluated pricing models that vary by asset class and incorporate available trade, bid, and other market information. Because many fixed income securities do not trade on a daily basis, the independent pricing service applies available information to prepare evaluations, with a focus on observable market data such as benchmark curves, benchmarking of like securities, sector groupings, and matrix pricing.
The independent pricing service uses model processes, such as the Option Adjusted Spread model, to assess interest rate impact and develop prepayment scenarios. Models and processes take into account market conventions. For each asset class, a team of evaluators gathers information from market sources and integrates relevant credit information, perceived market movements, and sector news into the evaluated pricing applications and models.
Market inputs that the independent pricing service normally seeks for evaluations of securities, listed in approximate order of priority, include: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data including market research publications. The independent pricing service also monitors market indicators, industry, and economic events. For certain security types, additional inputs may be used or some of the market inputs may not be applicable. Evaluators may prioritize inputs differently on any given day for any security based on market conditions, and not all inputs listed are available for use in the evaluation process for each security evaluation on a given day. Because the data utilized was observable, the securities have been classified as Level 2.
Equity Securities
Equity securities are reported at fair value utilizing Level 1 or Level 2 inputs. Fair value measurements of mutual funds, when held, are determined using unadjusted quoted prices in active markets for identical assets at the measurement date and are classified as Level 1. Fair value measurements of stock utilize quoted prices for identical or similar assets in markets that are not active and are classified as Level 2.
Derivative Assets and Derivative Liabilities
Busey’s derivative assets and derivative liabilities are reported at fair value utilizing Level 2 or Level 3 inputs. Fair values of derivative assets and liabilities are determined based on prices that are obtained from a third-party which uses observable market inputs and, with the exception of our risk participation agreements, are classified as Level 2. Due to the significance of unobservable inputs, derivative assets related to our risk participation agreements are classified as Level 3.
The following tables summarize financial assets and financial liabilities measured at fair value on a recurring basis as of March 31, 2024, and December 31, 2023, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):
As of March 31, 2024
Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Debt securities available for sale:
U.S. Treasury securities$— $742 $— $742 
Obligations of U.S. government corporations and agencies— 5,743 — 5,743 
Obligations of states and political subdivisions— 150,926 — 150,926 
Asset-backed securities— 461,698 — 461,698 
Commercial mortgage-backed securities— 92,563 — 92,563 
Residential mortgage-backed securities— 1,021,733 — 1,021,733 
Corporate debt securities— 164,667 — 164,667 
Equity securities— 9,790 — 9,790 
Derivative assets— 35,740 35,749 
Derivative liabilities— 64,777 — 64,777 
As of December 31, 2023
Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Debt securities available for sale:
U.S. Treasury securities$— $15,946 $— $15,946 
Obligations of U.S. government corporations and agencies— 5,832 — 5,832 
Obligations of states and political subdivisions— 172,845 — 172,845 
Asset-backed securities— 468,223 — 468,223 
Commercial mortgage-backed securities— 103,509 — 103,509 
Residential mortgage-backed securities— 1,111,312 — 1,111,312 
Corporate debt securities— 209,904 — 209,904 
Equity securities448 9,364 — 9,812 
Derivative assets— 29,993 15 30,008 
Derivative liabilities— 54,132 — 54,132 
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).
Loans Evaluated Individually
Busey does not record portfolio loans at fair value on a recurring basis. However, periodically, a loan is evaluated individually and is reported at the fair value of the underlying collateral, less estimated costs to sell, if repayment is expected solely from the collateral. If the collateral value is not sufficient, a specific reserve is recorded. Collateral values are estimated using a combination of observable inputs, including recent appraisals, and unobservable inputs based on customized discounting criteria. Due to the significance of unobservable inputs, fair values of individually evaluated collateral dependent loans have been classified as Level 3.
Bank Property Held for Sale
Bank property held for sale represents certain banking center office buildings which Busey has closed and consolidated with other existing banking centers. Bank property held for sale is measured at the lower of amortized cost or fair value less estimated costs to sell. Fair values were based upon discounted appraisals or real estate listing prices. Due to the significance of unobservable inputs, fair values of all bank property held for sale have been classified as Level 3.
The following tables summarize assets and liabilities measured at fair value on a non-recurring basis for the periods presented, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):
As of March 31, 2024
Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Loans evaluated individually, net of related allowance$— $— $3,422 $3,422 
Bank property held for sale with impairment— — 4,238 4,238 
As of December 31, 2023
Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Loans evaluated individually, net of related allowance$— $— $1,000 $1,000 
Bank property held for sale with impairment— — 4,286 4,286 
The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized Level 3 inputs to determine fair value (dollars in thousands):
As of March 31, 2024
Fair ValueValuation
Techniques
Unobservable
Input
Range
(Weighted Average)
Loans evaluated individually, net of related allowance$3,422 Appraisal of collateralAppraisal adjustments
-25.0% to -100.0%
(-68.7)%
Bank property held for sale with impairment4,238 Appraisal of collateral or real estate listing priceAppraisal adjustments
-9.0% to -64.9%
(-39.1)%
As of December 31, 2023
Fair ValueValuation
Techniques
Unobservable
Input
Range
(Weighted Average)
Loans evaluated individually, net of related allowance$1,000 Appraisal of collateralAppraisal adjustments
-41.2% to -100.0%
(-47.2)%
Bank property held for sale with impairment4,286 Appraisal of collateral or real estate listing priceAppraisal adjustments
-6.2% to -64.9%
(-38.4)%
Financial Assets and Financial Liabilities That Are Not Carried at Fair Value
Estimated fair values of financial instruments that are not carried at fair value in Busey’s Consolidated Balance Sheets (Unaudited), segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value, were as follows (dollars in thousands):
As of March 31, 2024As of December 31, 2023
Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
Financial assets
Level 1 inputs:
Cash and cash equivalents$591,071 $591,071 $719,581 $719,581 
Level 2 inputs:
Debt securities held to maturity862,218 713,031 872,628 730,397 
Loans held for sale6,827 6,834 2,379 2,401 
Accrued interest receivable46,530 46,530 45,288 45,288 
Level 3 inputs:
Portfolio loans, net7,496,515 7,293,871 7,559,294 7,276,905 
Mortgage servicing rights989 5,468 3,289 18,079 
Other servicing rights1,573 2,008 1,597 2,062 
 
Financial liabilities
Level 2 inputs:
Time deposits$1,577,178 $1,559,643 $1,819,274 $1,804,905 
Securities sold under agreements to repurchase147,175 147,175 187,396 187,396 
Short-term borrowings— — 12,000 12,034 
Long-term debt— — 18,000 18,020 
Junior subordinated debt owed to unconsolidated trusts 72,040 58,776 71,993 57,153 
Accrued interest payable26,707 26,707 28,418 28,418 
Level 3 inputs:
Subordinated notes, net of unamortized issuance costs223,100 204,750 222,882 200,000