XML 69 R58.htm IDEA: XBRL DOCUMENT v3.24.3
PORTFOLIO LOANS - Schedule of Risk Grades of Portfolio Loans, Further Sorted by Origination (Details) - USD ($)
$ in Thousands
 9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 $ 815,118 $ 1,520,323
2024 / 2023, charge-off 7 289
2023 / 2022 1,232,108 1,785,798
2023 /2022, charge-off 15,010 76
2022 / 2021 1,579,811 1,552,072
2022 / 2021, charge-off 216 592
2021 / 2020 1,360,535 705,335
2021 / 2020, charge-off 94 34
2020 / 2019 646,636 468,659
2020 / 2019, charge-off 4 391
Prior 869,719 660,624
Prior, charge-off 1,079 3,036
Revolving Loans 1,305,170 958,223
Revolving Loans, charge-off 0 0
Total 7,809,097 7,651,034
Total, gross write-offs 16,410 4,418
Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 6,868,486 6,736,067
Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 748,923 747,122
Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 102,792 96,057
Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 80,704 64,347
Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 8,192 7,441
Commercial loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 5,631,281 5,635,048
Commercial loans | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 4,706,801 4,737,796
Commercial loans | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 739,545 735,978
Commercial loans | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 101,920 95,033
Commercial loans | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 78,123 62,552
Commercial loans | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 4,892 3,689
Commercial loans | C&I and other commercial    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 222,180 394,854
2024 / 2023, charge-off 0 284
2023 / 2022 267,608 295,539
2023 /2022, charge-off 14,980 0
2022 / 2021 233,705 184,527
2022 / 2021, charge-off 128 420
2021 / 2020 157,379 96,530
2021 / 2020, charge-off 22 0
2020 / 2019 80,836 47,510
2020 / 2019, charge-off 0 316
Prior 167,221 169,911
Prior, charge-off 303 1,409
Revolving Loans 748,568 647,123
Revolving Loans, charge-off 0 0
Total 1,877,497 1,835,994
Total, gross write-offs 15,433 2,429
Commercial loans | C&I and other commercial | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 168,607 306,578
2023 / 2022 223,091 220,847
2022 / 2021 177,527 159,130
2021 / 2020 135,226 71,025
2020 / 2019 78,049 35,927
Prior 132,258 143,078
Revolving Loans 620,840 526,170
Total 1,535,598 1,462,755
Commercial loans | C&I and other commercial | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 36,362 78,603
2023 / 2022 34,787 65,703
2022 / 2021 48,383 21,421
2021 / 2020 18,543 23,919
2020 / 2019 2,021 7,035
Prior 28,452 21,293
Revolving Loans 89,344 78,442
Total 257,892 296,416
Commercial loans | C&I and other commercial | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 1,574 792
2023 / 2022 2,431 8,224
2022 / 2021 6,417 2,917
2021 / 2020 2,897 1,076
2020 / 2019 315 686
Prior 2,648 3,274
Revolving Loans 22,092 29,519
Total 38,374 46,488
Commercial loans | C&I and other commercial | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 15,561 8,715
2023 / 2022 7,227 765
2022 / 2021 894 942
2021 / 2020 713 426
2020 / 2019 406 3,734
Prior 2,495 1,859
Revolving Loans 13,995 11,292
Total 41,291 27,733
Commercial loans | C&I and other commercial | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 76 166
2023 / 2022 72 0
2022 / 2021 484 117
2021 / 2020 0 84
2020 / 2019 45 128
Prior 1,368 407
Revolving Loans 2,297 1,700
Total 4,342 2,602
Commercial loans | Commercial and Retail Real Estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 356,915 578,595
2024 / 2023, charge-off 0 0
2023 / 2022 519,001 882,350
2023 /2022, charge-off 0 0
2022 / 2021 886,166 844,293
2022 / 2021, charge-off 0 0
2021 / 2020 747,439 441,134
2021 / 2020, charge-off 0 0
2020 / 2019 407,930 344,373
2020 / 2019, charge-off 0 0
Prior 413,938 226,537
Prior, charge-off 315 953
Revolving Loans 24,418 20,055
Revolving Loans, charge-off 0 0
Total 3,355,807 3,337,337
Total, gross write-offs 315 953
Commercial loans | Commercial and Retail Real Estate | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 211,288 395,644
2023 / 2022 373,175 824,506
2022 / 2021 819,235 720,052
2021 / 2020 651,901 399,195
2020 / 2019 370,205 271,078
Prior 365,236 199,662
Revolving Loans 23,441 16,893
Total 2,814,481 2,827,030
Commercial loans | Commercial and Retail Real Estate | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 97,909 166,795
2023 / 2022 142,283 47,070
2022 / 2021 54,179 92,848
2021 / 2020 93,691 34,010
2020 / 2019 28,618 68,196
Prior 36,417 19,396
Revolving Loans 919 3,112
Total 454,016 431,427
Commercial loans | Commercial and Retail Real Estate | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 27,889 14,313
2023 / 2022 1,435 10,507
2022 / 2021 8,085 12,446
2021 / 2020 1,796 4,968
2020 / 2019 8,958 3,297
Prior 7,007 3,014
Revolving Loans 8 0
Total 55,178 48,545
Commercial loans | Commercial and Retail Real Estate | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 19,829 1,796
2023 / 2022 2,068 188
2022 / 2021 4,667 18,862
2021 / 2020 51 2,938
2020 / 2019 131 1,802
Prior 4,786 3,856
Revolving Loans 50 50
Total 31,582 29,492
Commercial loans | Commercial and Retail Real Estate | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 0 47
2023 / 2022 40 79
2022 / 2021 0 85
2021 / 2020 0 23
2020 / 2019 18 0
Prior 492 609
Revolving Loans 0 0
Total 550 843
Commercial loans | Real estate construction    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 163,662 213,138
2024 / 2023, charge-off 0 0
2023 / 2022 134,856 132,868
2023 /2022, charge-off 0 0
2022 / 2021 14,450 85,593
2022 / 2021, charge-off 0 0
2021 / 2020 73,675 2,938
2021 / 2020, charge-off 0 0
2020 / 2019 2,344 1,364
2020 / 2019, charge-off 0 0
Prior 1,192 3,178
Prior, charge-off 0 0
Revolving Loans 7,798 22,638
Revolving Loans, charge-off 0 0
Total 397,977 461,717
Total, gross write-offs 0 0
Commercial loans | Real estate construction | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 156,726 204,952
2023 / 2022 120,079 128,462
2022 / 2021 14,450 85,086
2021 / 2020 54,133 2,616
2020 / 2019 2,344 1,323
Prior 1,192 2,934
Revolving Loans 7,798 22,638
Total 356,722 448,011
Commercial loans | Real estate construction | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 1,686 2,859
2023 / 2022 6,471 4,406
2022 / 2021 0 507
2021 / 2020 19,480 322
2020 / 2019 0 41
Prior 0 0
Revolving Loans 0 0
Total 27,637 8,135
Commercial loans | Real estate construction | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 0  
2023 / 2022 8,306  
2022 / 2021 0  
2021 / 2020 62  
2020 / 2019 0  
Prior 0  
Revolving Loans 0  
Total 8,368 0
Commercial loans | Real estate construction | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 5,250 5,327
2023 / 2022 0 0
2022 / 2021 0 0
2021 / 2020 0 0
2020 / 2019 0 0
Prior 0 0
Revolving Loans 0 0
Total 5,250 5,327
Commercial loans | Real estate construction | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 0 0
2023 / 2022 0 0
2022 / 2021 0 0
2021 / 2020 0 0
2020 / 2019 0 0
Prior 0 244
Revolving Loans 0 0
Total 0 244
Retail loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 2,177,816 2,015,986
Retail loans | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 2,161,685 1,998,271
Retail loans | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 9,378 11,144
Retail loans | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 872 1,024
Retail loans | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 2,581 1,795
Retail loans | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 3,300 3,752
Retail loans | Commercial and Retail Real Estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 67,906 244,851
2024 / 2023, charge-off 0 0
2023 / 2022 245,197 382,017
2023 /2022, charge-off 0 5
2022 / 2021 378,716 414,578
2022 / 2021, charge-off 0 0
2021 / 2020 367,026 158,032
2021 / 2020, charge-off 0 29
2020 / 2019 151,967 70,815
2020 / 2019, charge-off 0 72
Prior 286,159 260,142
Prior, charge-off 159 301
Revolving Loans 211,800 190,020
Revolving Loans, charge-off 0 0
Total 1,708,771 1,720,455
Total, gross write-offs 159 407
Retail loans | Commercial and Retail Real Estate | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 66,952 243,400
2023 / 2022 244,309 376,922
2022 / 2021 374,402 411,723
2021 / 2020 363,006 156,762
2020 / 2019 150,835 70,099
Prior 283,136 256,571
Revolving Loans 210,188 187,420
Total 1,692,828 1,702,897
Retail loans | Commercial and Retail Real Estate | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 804 1,096
2023 / 2022 634 4,137
2022 / 2021 2,780 2,442
2021 / 2020 3,419 954
2020 / 2019 891 536
Prior 130 234
Revolving Loans 720 1,745
Total 9,378 11,144
Retail loans | Commercial and Retail Real Estate | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 150 286
2023 / 2022 0 358
2022 / 2021 347 0
2021 / 2020 0 0
2020 / 2019 0 0
Prior 375 380
Revolving Loans 0 0
Total 872 1,024
Retail loans | Commercial and Retail Real Estate | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 0 69
2023 / 2022 254 72
2022 / 2021 1,028 292
2021 / 2020 509 49
2020 / 2019 0 80
Prior 786 997
Revolving Loans 4 236
Total 2,581 1,795
Retail loans | Commercial and Retail Real Estate | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 0 0
2023 / 2022 0 528
2022 / 2021 159 121
2021 / 2020 92 267
2020 / 2019 241 100
Prior 1,732 1,960
Revolving Loans 888 619
Total 3,112 3,595
Retail loans | Retail other    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 4,455 88,885
2024 / 2023, charge-off 7 5
2023 / 2022 65,446 93,024
2023 /2022, charge-off 30 71
2022 / 2021 66,774 23,081
2022 / 2021, charge-off 88 172
2021 / 2020 15,016 6,701
2021 / 2020, charge-off 72 5
2020 / 2019 3,559 4,597
2020 / 2019, charge-off 4 3
Prior 1,209 856
Prior, charge-off 302 373
Revolving Loans 312,586 78,387
Revolving Loans, charge-off 0 0
Total 469,045 295,531
Total, gross write-offs 503 629
Retail loans | Retail other | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 4,455 88,885
2023 / 2022 65,336 92,931
2022 / 2021 66,707 23,019
2021 / 2020 15,016 6,701
2020 / 2019 3,559 4,597
Prior 1,198 854
Revolving Loans 312,586 78,387
Total 468,857 295,374
Retail loans | Retail other | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 0  
2023 / 2022 0  
2022 / 2021 0  
2021 / 2020 0  
2020 / 2019 0  
Prior 0  
Revolving Loans 0  
Total 0 0
Retail loans | Retail other | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 0  
2023 / 2022 0  
2022 / 2021 0  
2021 / 2020 0  
2020 / 2019 0  
Prior 0  
Revolving Loans 0  
Total 0 0
Retail loans | Retail other | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 0  
2023 / 2022 0  
2022 / 2021 0  
2021 / 2020 0  
2020 / 2019 0  
Prior 0  
Revolving Loans 0  
Total 0 0
Retail loans | Retail other | Substandard Non-accrual    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 0 0
2023 / 2022 110 93
2022 / 2021 67 62
2021 / 2020 0 0
2020 / 2019 0 0
Prior 11 2
Revolving Loans 0 0
Total $ 188 $ 157