XML 77 R66.htm IDEA: XBRL DOCUMENT v3.24.3
PORTFOLIO LOANS - Schedule of ACL and Amortized Cost of Portfolio Loans by Loan Category (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Jun. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Dec. 31, 2022
Portfolio Loans            
Collectively Evaluated for Impairment $ 7,804,368   $ 7,647,883      
Individually Evaluated for Impairment 4,729   3,151      
Total 7,809,097   7,651,034      
ACL Attributed to Portfolio Loans            
Collectively Evaluated for Impairment 83,118   90,845      
Individually Evaluated for Impairment 1,863   895      
Total 84,981 $ 85,226 91,740 $ 91,710 $ 91,639 $ 91,608
Commercial loans            
Portfolio Loans            
Collectively Evaluated for Impairment 5,626,552   5,631,983      
Individually Evaluated for Impairment 4,729   3,065      
Total 5,631,281   5,635,048      
ACL Attributed to Portfolio Loans            
Collectively Evaluated for Impairment 56,652   61,014      
Individually Evaluated for Impairment 1,863   870      
Total 58,515   61,884      
Commercial loans | C&I and other commercial            
Portfolio Loans            
Collectively Evaluated for Impairment 1,873,260   1,833,624      
Individually Evaluated for Impairment 4,237   2,370      
Total 1,877,497   1,835,994      
ACL Attributed to Portfolio Loans            
Collectively Evaluated for Impairment 19,146   20,471      
Individually Evaluated for Impairment 1,863   785      
Total 21,009 20,286 21,256 22,633 24,510 23,860
Commercial loans | Commercial and Retail Real Estate            
Portfolio Loans            
Collectively Evaluated for Impairment 3,355,315   3,336,642      
Individually Evaluated for Impairment 492   695      
Total 3,355,807   3,337,337      
ACL Attributed to Portfolio Loans            
Collectively Evaluated for Impairment 33,735   35,380      
Individually Evaluated for Impairment 0   85      
Total 33,735 35,104 35,465 34,691 33,656 38,299
Commercial loans | Real estate construction            
Portfolio Loans            
Collectively Evaluated for Impairment 397,977   461,717      
Individually Evaluated for Impairment 0   0      
Total 397,977   461,717      
ACL Attributed to Portfolio Loans            
Collectively Evaluated for Impairment 3,771   5,163      
Individually Evaluated for Impairment 0   0      
Total 3,771 3,722 5,163 5,206 5,071 6,457
Retail loans            
Portfolio Loans            
Collectively Evaluated for Impairment 2,177,816   2,015,900      
Individually Evaluated for Impairment 0   86      
Total 2,177,816   2,015,986      
ACL Attributed to Portfolio Loans            
Collectively Evaluated for Impairment 26,466   29,831      
Individually Evaluated for Impairment 0   25      
Total 26,466   29,856      
Retail loans | Commercial and Retail Real Estate            
Portfolio Loans            
Collectively Evaluated for Impairment 1,708,771   1,720,369      
Individually Evaluated for Impairment 0   86      
Total 1,708,771   1,720,455      
ACL Attributed to Portfolio Loans            
Collectively Evaluated for Impairment 23,979   26,273      
Individually Evaluated for Impairment 0   25      
Total 23,979 23,729 26,298 25,333 24,675 18,193
Retail loans | Retail other            
Portfolio Loans            
Collectively Evaluated for Impairment 469,045   295,531      
Individually Evaluated for Impairment 0   0      
Total 469,045   295,531      
ACL Attributed to Portfolio Loans            
Collectively Evaluated for Impairment 2,487   3,558      
Individually Evaluated for Impairment 0   0      
Total $ 2,487 $ 2,385 $ 3,558 $ 3,847 $ 3,727 $ 4,799